Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
ORD 2020-15 PID Service & Assessment Plan
TOWN OF TROPHY CLUB ORDINANCE NO. 2020-15 AN ORDINANCE OF THE TOWN COUNCIL OF THE TOWN OF TROPHY CLUB, TEXAS ACCEPTING AND APPROVING AN UPDATE OF THE SERVICE AND ASSESSMENT PLAN AND AN UPDATED ASSESSMENT ROLL FOR THE TOWN OF TROPHY CLUB PUBLIC IMPROVEMENT DISTRICT NO. 1 ("PID") IN COMPLIANCE WITH CHAPTER 372 (AUTHORIZED IMPROVEMENT ASSESSMENT); MAKING AND ADOPTING FINDINGS; PROVIDING FOR THE INCORPORATION OF FINDINGS; ACCEPTING AND APPROVING THE ANNUAL SERVICE PLAN UPDATE AND UPDATED ASSESSMENT ROLL FOR PID ATTACHED AS EXHIBIT "A" HERETO; PROVIDING A CUMULATIVE REPEALER CLAUSE; PROVIDING SEVERABILITY, PROVIDING FOR ENGROSSMENT AND ENROLLMENT; AND PROVIDING AN EFFECTIVE DATE. WHEREAS, on May 7, 2007, after due notice, the Town Council of the Town of Trophy Club, Texas (the "Town Council") held the public hearing in the manner required by law on the advisability of the public improvements and services described in the petition as required by Sec. 372.009 of the Public Improvement District Assessment Act, Chapter 372, Texas Local Government Code, as amended (the "PID Act") and made the findings required by Sec. 372.009(b) of the PID Act and, by Resolution No. 2007-08 adopted by a majority of the members of the Town Council, authorized the PID in accordance with its finding as to the advisability of the public improvements and services; and WHEREAS, on November 5, 2007, after notice and a public hearing conducted in the manner required by law, the Town Council adopted Ordinance No. 2007-29, which was supplemented by Ordinance No. 2009-24 adopted by the Town Council on September 28, 2009 (as supplemented, the "Assessment Ordinance"); and WHEREAS, on December 13, 2007, the Town Council issued special assessment revenue bonds secured by the assessments levied pursuant to the Assessment Ordinance (the "2007 Bonds"); and WHEREAS, on December 22, 2015, the Town Council issued special assessment revenue refunding bonds (the "2015 Bonds"), to refund in full the 2007 Bonds, such 2015 Bonds being secured by the assessments levied pursuant to the Assessment Ordinance; and WHEREAS, Section 372.013 of the PID Act and the Service and Assessment Plan require that the Service and Assessment Plan and Assessment Roll be annually reviewed and updated; and i WHEREAS, pursuant to the issuance of the 2015 Bonds, the Service and Assessment Plan should be updated to reflect the issuance of the 2015 Bonds; and WHEREAS, the Annual Service Plan Update and updated Assessment Roll attached as Exhibit "A" hereto conform the original Assessment Roll to the principal and interest payment schedule required for the 2015 Bonds, thereby reducing the amounts listed on the original Assessment Roll, and update the Assessment Roll to reflect prepayments, property divisions and changes to the budget allocation for District public improvements that occur during the year, if any; and WHEREAS, the Town Council now desires to proceed with the adoption of this Ordinance which supplements the Assessment Ordinance and approves and adopts the Annual Service Plan Update and the Updated Assessment Roll attached thereto, in conformity with the requirements of the PID Act, for the fiscal year beginning October 1, 2020, and ending September 30, 2021. NOW, THEREFORE, BE IT ORDAINED BY THE TOWN COUNCIL OF THE TOWN OF TROPHY CLUB, TEXAS: SECTION 1. INCORPORATION OF FINDINGS The findings and determinations set forth in the preambles above are incorporated herein for all purposes and are hereby adopted. SECTION 2. ANNUAL SERVICE PLAN UPDATE AND UPDATED ASSESSMENT ROLL The Annual Service Plan Update and Updated Assessment Roll attached hereto as Exhibit "A" are hereby accepted and approved and compliance with the PID Act in all matters is required. SECTION 3. CUMULATIVE REPEALER That this Ordinance shall be cumulative of all other Ordinances and shall not repeal any of the provisions of such Ordinances except for those instances where there are direct conflicts with the provisions of this Ordinance. Ordinances or parts thereof in force at the time this Ordinance shall take effect and that are inconsistent with this Ordinance are hereby repealed to the extent that they are inconsistent with this Ordinance. Provided however, that any complaint, action, claim, or lawsuit which has been initiated or has arisen under or pursuant to such Ordinance on the date of adoption of this Ordinance shall continue to be governed by the provisions of that Ordinance and for that purpose the Ordinance shall remain in full force and effect. ORD. 2020-15 Page 2 of 4 "s SECTION 4. SEVERABILITY If any provision, section, subsection, sentence, clause, or phrase of this Ordinance, or the application of same to any person or set of circumstances is for any reason held to be unconstitutional, void, or invalid, the validity of the remaining portions of this Ordinance or the application to other persons or sets of circumstances shall not be affected thereby, it being the intent of the Town Council that no portion hereof, or provision or regulation contained herein shall become inoperative or fail by reason of any unconstitutionality, voidness, or invalidity of any other portion hereof, and all provisions of this Ordinance are declared to be severable for thatpurpose. SECTION 5. ENGROSSMENT AND ENROLLMENT The Town Secretary of the Town of Trophy Club is hereby directed to engross and enroll this Ordinance by filing this Ordinance in the ordinance records of the Town as required in the Town Charter. SECTION 6. EFFECTIVE DATE This Ordinance shall take effect, and the levy of the Assessments, and the provisions and terms of the Plan shall be and become effective on upon passage and execution hereof in accordance with the law. ADOPTED, PASSED, and APPROVED by the Town Council, by a vote of Jr members voting "for",`I&members voting "against", and with $ absentees on this 8th day of September2020. OF TROpy C. Nick Sanders, Mayor p �c own of Trophy Club, Texas 00 * L] v ATTEST: qRY A , AP ROV AS TO FORM: Q� `.._L6tiNa Vacek, TRM C/MMC J. vi odd III, Town Attorney Town Secretary T n of Trophy Club, Texas ORD. 2020-15 Page 3 of 4 Exhibit "A" Annual Service Plan Update and Updated Assessment Roll 67687 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558354 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558353 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558352 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558351 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558350 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558349 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558348 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558347 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558346 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558345 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558344 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558343 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558341 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558340 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558339 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558338 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558337 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558336 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558335 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558334 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558333 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558332 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 557686 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 557685 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 557684 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 557683 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 557682 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 557681 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 557680 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 557679 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 557678 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 557677 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 557676 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 557675 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 557673 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 557672 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 557671 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 557670 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 557669 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 557668 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 557667 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 557666 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 557665 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 557663 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 557662 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 557661 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 557660 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 557659 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 557658 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 557657 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 557656 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 557654 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 557653 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 557652 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 557651 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 557650 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 557649 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 557648 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 557647 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 557646 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 557645 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 557644 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 557643 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 557642 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 557641 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 536587 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 536586 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 536585 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 536584 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 536583 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 536582 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 536581 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 536580 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 536579 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 536578 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 536577 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 536576 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 536575 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 536572 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 536571 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 536570 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 536569 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 536568 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 536567 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 536566 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 536565 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 536564 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 534898 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 534897 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 534896 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 534895 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 534894 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 534893 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 534892 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 534891 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 534890 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 534889 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 534888 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 534887 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 534886 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 534885 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 534884 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 534883 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 534882 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 534881 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 534880 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 534879 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 534878 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 534875 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 534874 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 534873 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 534872 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 534871 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 534870 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 534869 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 534868 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 534867 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 534866 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 534865 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 534864 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 534863 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 534862 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 534861 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 534860 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 534859 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 534857 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 534856 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 534855 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 534854 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 534853 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 534852 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533422 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533421 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533420 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533419 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533418 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533417 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533416 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533415 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533414 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533412 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533411 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533409 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533408 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533407 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533406 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533405 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533404 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533403 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533402 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533401 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533400 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533399 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533398 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533397 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533396 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533395 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533394 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533393 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533392 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533391 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533390 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533389 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533388 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533387 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533386 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533385 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533384 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533383 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533382 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533381 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533380 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533379 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533378 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533377 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533376 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533375 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533374 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533373 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533372 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533371 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533370 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533369 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533368 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533367 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533366 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533365 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533364 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533363 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533362 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533361 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533360 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533359 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533358 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533357 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533356 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533355 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533354 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533353 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533352 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533351 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533350 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533349 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533348 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533347 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533346 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533345 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533344 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533343 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533342 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533341 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533340 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533339 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533338 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533336 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533335 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533334 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533333 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533332 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533331 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533330 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533329 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533328 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533327 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533326 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533325 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533324 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533323 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533322 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533321 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533320 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533319 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533317 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533316 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533315 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533314 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533313 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533312 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533311 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533310 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533309 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533307 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533298 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533297 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533296 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533295 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533294 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533292 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533291 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533290 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533289 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533287 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533264 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533262 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533258 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533257 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533256 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 533255 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 498956 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 498955 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 498954 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 498953 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 498952 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 498951 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 498950 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 498949 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 498948 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 498947 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 498946 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 498945 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 498940 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 498939 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 498938 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 498937 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 498936 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 498934 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 498933 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 498932 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 498931 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 498930 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 498929 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 498928 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 498927 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 498926 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 498925 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 498924 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 498923 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 498922 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 498920 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 498919 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 498918 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 498917 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 498916 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 498915 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 498914 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 498913 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 498912 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 498911 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 498879 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 498878 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 498877 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 498876 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 498875 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 498874 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 498873 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 498871 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 498870 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 498869 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 498868 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 498867 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470300 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470299 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470298 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470297 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470296 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470295 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470294 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470293 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470292 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470291 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470290 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470289 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470288 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470287 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470286 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470285 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470284 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470283 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470282 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470281 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470280 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470279 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470278 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470277 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470276 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470275 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470274 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470273 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470272 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470271 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470270 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470268 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470267 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470266 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470264 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470262 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470261 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470260 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470259 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470258 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470257 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470256 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470255 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470254 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470251 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470250 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470205 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470204 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470203 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470202 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470201 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470200 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470199 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470198 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470197 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470196 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470195 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470194 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470193 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470192 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470191 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470190 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470189 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470188 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470187 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470186 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470185 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470184 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470183 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470182 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470181 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470180 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470179 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470178 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470177 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470176 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470175 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470174 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470173 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470172 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470171 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470170 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470169 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470168 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470167 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470166 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470165 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470164 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470163 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470162 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470161 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470160 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470159 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470158 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470157 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470156 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470155 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470154 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470153 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470111 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470110 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470109 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470108 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470107 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470106 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470105 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470104 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470103 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470102 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470101 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470100 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470099 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470098 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470097 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470096 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470095 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470094 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470093 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470092 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470091 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470090 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470089 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470088 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470087 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470086 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470085 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470084 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470083 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470082 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470081 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470080 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470079 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470078 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470077 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470076 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470075 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470074 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470073 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470072 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470071 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470070 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470069 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470068 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470067 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470066 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470065 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470064 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470063 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470062 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470061 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470060 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470059 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470058 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470057 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470056 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470055 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470054 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470053 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470052 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470051 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470050 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470049 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 470048 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 469337 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 469336 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 469335 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 469334 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 469333 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 469332 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 469331 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 469330 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 469329 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 469328 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 469326 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 469325 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 469324 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 469323 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 469322 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 469321 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 469320 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 469319 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 469318 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 469317 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 469316 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 469315 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 469314 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 469313 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 469312 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 469311 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 469310 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 469309 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 469308 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 469307 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 469306 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 469305 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 469304 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 469303 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 469302 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 469301 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 469300 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 469299 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 469298 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 469297 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 469296 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 469293 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 469292 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 469291 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 469289 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 469288 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 469287 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 469286 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 469284 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 469283 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 469282 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 469280 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 469279 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 469278 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 469277 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 469276 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 469275 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465582 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465581 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465580 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465579 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465578 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465577 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465576 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465575 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465574 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465573 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465571 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465570 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465569 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465568 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465567 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465566 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465565 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465564 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465563 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465562 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465561 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465560 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465558 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465557 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465556 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465555 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465554 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465553 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465552 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465551 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465550 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465549 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465548 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465547 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465546 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465545 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465544 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465543 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465542 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465541 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465540 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465539 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465538 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465537 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465536 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465535 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465534 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465533 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465532 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465531 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465530 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465529 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465528 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465527 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465526 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465525 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465524 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465523 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465522 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465521 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465520 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465519 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465518 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465517 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465516 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465515 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465514 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465513 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465512 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465511 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465510 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 465509 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558355 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558356 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558357 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558358 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558359 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558360 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558361 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558362 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558363 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558364 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558365 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558366 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558367 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558368 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558369 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558371 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558372 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558373 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558374 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558375 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558376 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558377 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558378 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558379 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558380 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558381 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558382 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558383 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558384 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558385 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558386 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558387 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558388 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558389 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558390 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558391 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558392 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558393 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558394 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558395 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558396 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558397 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558398 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558399 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558400 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558401 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558402 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558403 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558404 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558405 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558406 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558407 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558408 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558409 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558410 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558411 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558412 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558413 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558414 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558415 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558416 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558417 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558418 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558419 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558421 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558422 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558423 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558424 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558425 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558426 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558427 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558428 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558429 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558430 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558431 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558432 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558433 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558434 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558435 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558436 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558437 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558438 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558439 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558440 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558441 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558442 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558443 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558444 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558445 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558446 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558447 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558449 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558450 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558451 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558452 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558453 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558454 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558455 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558456 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558457 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558458 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558459 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558460 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558461 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558462 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558463 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558464 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558465 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558467 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558468 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558469 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558470 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558471 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558472 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558473 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558474 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558475 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558476 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558477 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558478 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558479 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558480 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558481 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558482 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558483 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558484 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558485 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558486 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558487 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558488 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558489 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558490 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558491 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558492 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558493 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558494 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558495 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558496 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558497 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558498 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558499 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558500 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558501 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558504 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558505 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558506 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558507 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558508 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558509 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558510 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558511 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558512 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558513 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558514 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558515 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558516 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558517 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558518 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558519 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558520 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558521 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558522 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558523 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558524 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558525 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558526 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558527 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558528 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558529 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558530 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558531 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558532 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558533 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558534 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558535 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558536 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558537 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558538 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558539 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558540 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558541 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558542 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558543 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558544 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 558545 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 567352 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 567353 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 567354 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 567355 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 567356 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 567357 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 567358 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 567360 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 567361 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 567362 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 567363 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 567364 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 567365 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 567366 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 567367 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 567368 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 567369 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 580345 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 580346 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 580347 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 580348 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 580349 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 580350 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 580351 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 580352 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 580353 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 580354 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 580355 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 580356 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 580357 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 580358 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 580359 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 580360 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 580361 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 580362 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 580363 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 580364 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 580365 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 580366 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 580367 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 580368 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 580369 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 580370 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 580372 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 580373 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 580374 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 580375 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 580376 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 580377 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 580378 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 580379 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 580380 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 580381 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 580382 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 580384 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 580385 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 580386 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 580387 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 580388 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 580389 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 580390 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 580393 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 580394 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 580395 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 580396 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 580397 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 580398 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 580399 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 580400 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 580401 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 580403 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 580404 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 580405 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 580406 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 580407 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 580408 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 580409 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 580410 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 580411 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 580412 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 580413 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 580414 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583215 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583216 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583217 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583218 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583219 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583220 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583221 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583222 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583223 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583224 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583225 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583226 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583227 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583228 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583229 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583230 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583231 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583232 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583233 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583234 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583235 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583236 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583237 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583238 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583239 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583240 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583241 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583242 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583243 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583244 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583245 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583247 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583248 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583249 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583250 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583251 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583252 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583253 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583254 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583255 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583256 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583258 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583259 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583260 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583261 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583262 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583263 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583264 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583265 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583266 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583267 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583268 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583269 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583270 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583271 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583272 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583274 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583275 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583276 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583277 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583278 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583279 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583280 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583281 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583282 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583283 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583285 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583286 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583287 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583288 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583289 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583290 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583291 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583292 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583293 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583294 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583295 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583296 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583297 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583298 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583299 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583300 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583301 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583302 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583303 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583304 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583305 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583306 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583307 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583308 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583309 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583310 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583311 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583312 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583313 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583314 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583315 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583316 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583317 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583318 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583319 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583320 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583321 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583322 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583323 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583324 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583325 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583329 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583330 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583331 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583332 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583333 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583334 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583335 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583336 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583337 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583338 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583375 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583376 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583377 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583379 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583380 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583381 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583382 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583383 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583384 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583385 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583386 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583387 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583388 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583389 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583390 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583391 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583392 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583393 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583394 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583395 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583396 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583398 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583399 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583400 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583401 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583402 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583403 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583404 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583405 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583406 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583407 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583408 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583409 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583410 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583411 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583412 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583413 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583414 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583415 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583416 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583417 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583418 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583419 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583420 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583421 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583422 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583423 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583424 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583425 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583426 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583427 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583428 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583429 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583470 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583471 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583472 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583473 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583474 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583475 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583476 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583477 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583478 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583479 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583480 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583481 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583482 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583483 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583485 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583486 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583487 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583488 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583489 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583490 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583491 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583492 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583493 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583494 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583495 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583499 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583500 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583501 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583502 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583503 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583504 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583505 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583506 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583507 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583508 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583509 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583510 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583511 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583512 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583513 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583514 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583519 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583520 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583522 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583523 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583524 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583525 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583526 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583527 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583528 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583529 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583530 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583531 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583532 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583533 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583534 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583535 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583536 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583537 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583538 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583539 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583540 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583541 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583542 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583543 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583544 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583545 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583546 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583547 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583548 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583550 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583551 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583552 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583553 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583554 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583555 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583556 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583557 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583558 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583559 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583560 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583561 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583562 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583563 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583564 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583565 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583566 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583567 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583573 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583574 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583575 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583576 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583577 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583578 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583579 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583580 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583581 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583582 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583583 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583584 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583585 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583586 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583587 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583588 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583589 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583590 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583591 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583592 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583593 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583594 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583595 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583596 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583597 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583598 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583599 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583600 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583601 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583602 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583603 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583604 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583605 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583606 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583607 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583608 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583609 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583612 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583613 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583614 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583615 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583616 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583617 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583618 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583619 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583620 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583621 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583622 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583623 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583624 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583625 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583626 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583627 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583628 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583629 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583630 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583631 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583632 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583633 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583634 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583643 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583644 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583645 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583646 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583647 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583648 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583649 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583650 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583651 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583652 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583653 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583654 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583655 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583656 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583657 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583658 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583660 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583661 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583662 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583663 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583664 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583665 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583666 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583667 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583668 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583669 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583670 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583671 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583672 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583673 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583674 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583675 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583676 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583678 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583679 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583680 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583681 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583682 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583683 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583684 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583685 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583686 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583687 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583688 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583689 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583690 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583691 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583692 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 583693 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 622299 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 622300 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 622301 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 622302 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 622303 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 622304 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 622305 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 622306 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 622307 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 622308 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 622309 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 622310 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 622311 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 622312 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 622313 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 622314 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 622315 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 622316 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 622317 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 622318 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 622319 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 622320 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 622321 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 622322 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 622323 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 622324 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 622325 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 622326 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 622327 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 622328 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 622329 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 622330 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 631471 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635052 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635053 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635054 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635055 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635056 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635057 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635058 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635059 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635060 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635061 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635062 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635063 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635064 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635065 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635066 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635067 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635068 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635069 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635070 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635071 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635072 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635073 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635074 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635075 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635076 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635077 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635078 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635080 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635081 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635082 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635083 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635084 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635085 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635086 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635089 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635090 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635091 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635092 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635093 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635094 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635095 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635096 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635097 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635098 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635099 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635100 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635101 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635102 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635103 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635104 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635105 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635106 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635107 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635108 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635109 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635114 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635115 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635116 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635117 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635118 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635119 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635120 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635121 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635122 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635123 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635124 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635125 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635126 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635127 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635128 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635129 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635130 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635131 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635133 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635134 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635135 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635136 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635137 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635138 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635139 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635140 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635141 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635142 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635143 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635144 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635145 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635146 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635147 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635148 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635150 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635151 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635152 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635153 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635154 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635155 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635156 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635157 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635158 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635159 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635160 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635161 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b) 635162 2020 Principal Interest Net Debt Service 2020 $749.99 $484.13 $1,234.12 $26.48 ($33.44)$1,227.15 $13,424.20 2021 $783.57 $465.90 $1,249.47 $26.88 ($33.44)$1,242.90 $12,674.22 2022 $822.19 $443.77 $1,265.96 $27.28 ($33.44)$1,259.79 $11,890.65 2023 $866.96 $418.44 $1,285.40 $27.69 ($33.44)$1,279.64 $11,068.46 2024 $910.62 $387.22 $1,297.84 $28.10 ($33.44)$1,292.50 $10,201.50 2025 $967.15 $354.50 $1,321.65 $28.53 ($33.44)$1,316.73 $9,290.88 2026 $1,014.72 $324.77 $1,339.49 $28.95 ($33.44)$1,335.00 $8,323.73 2027 $1,064.53 $292.25 $1,356.78 $29.39 ($33.44)$1,352.73 $7,309.01 2028 $1,117.70 $256.09 $1,373.80 $29.83 ($33.44)$1,370.18 $6,244.48 2029 $1,175.91 $217.39 $1,393.30 $30.28 ($33.44)$1,390.13 $5,126.78 2030 $1,234.12 $166.69 $1,400.81 $30.73 ($33.44)$1,398.10 $3,950.86 2031 $1,315.28 $102.96 $1,418.23 $31.19 ($33.44)$1,415.98 $2,716.74 2032 $1,401.47 $35.04 $1,436.50 $31.66 ($33.44)$1,434.72 $1,401.47 2033 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total $13,424.20 $3,949.14 $17,373.34 $376.98 ($434.78)$17,315.53 (a) Tax Year 2021 corresponds to Bond Year 2022. Tax Year 2021 Annual Installments will become due by January 31, 2022. (b) Subject to change. Tax Year: Annual Installments for Individual Parcels Parcel ID: Lot Type:4 Assessment Balance Tax Year (a) PID Bonds Collections Costs Refunding Credit Annual Installment (b)