ORD 2008-26TOWN OF TROPHY CLUB, TEXAS
ORDINANCE NO. 2008 - 26
AN ORDINANCE OF THE TOWN COUNCIL OF THE
TOWN OF TROPHY CLUB ACCEPTING AND
APPROVING AN UPDATE OF THE SERVICE AND
ASSESSMENT PLAN FOR AUTHORIZED
SERVICES AND AN UPDATED ASSESSMENT
ROLL FOR THE TOWN OF TROPHY CLUB PUBLIC
IMPROVEMENT DISTRICT NO. 1 ("PID"); MAKING
AND ADOPTING FINDINGS; ACCEPTING AND
APPROVING THE ANNUAL SERVICE PLAN
UPDATE AND UPDATED ASSESSMENT ROLL
FOR THE PID, ATTACHED AS AN EXHIBIT
HERETO; REQUIRING COMPLIANCE WITH
CHAPTER 372; PROVIDING A CUMULATIVE
REPEALER CLAUSE; PROVIDING SEVERABILITY,
PROVIDING FOR ENGROSSMENT AND
ENROLLMENT; AND PROVIDING AN EFFECTIVE
DATE.
WHEREAS, on May 7, 2007, after due notice, the Town Council of the
Town (the 'Town Council") held the public hearing in the manner required by law
on the advisability of the public improvements and services described in the
petition as required by Sec. 372.009 of the PID Act and made the findings
required by Sec. 372.009(b) of the PID Act and, by Resolution No. 2007-08
adopted by a majority of the members of the Town Council, authorized the
District in accordance with its finding as to the advisability of the public
improvements and services; and
WHEREAS, on November 5, 2007, after notice and a public hearing
conducted in the manner require by law, the Town Council adopted Ordinance
No. 2007-29 (the "Assessment Ordinance") approving a Service and Assessment
Plan and Assessment Roll and the levy of assessments on property in the
District;
WHEREAS, on December 13, 2007, the Town Council issued bonds
secured directly and indirectly, respectively, by the assessments levied pursuant
to the Assessment Ordinance;
WHEREAS, Section 372.013 of the Public Improvement District
Assessment Act, Chapter 372, Texas Local Government Code (the 'PID Act")
and the Service and Assessment Plan require that the Service and Assessment
Plan and Assessment Roll be annually reviewed and updated;
1
WHEREAS, the Annual Service Plan Update and updated Assessment
Roll attached as Exhibit A hereto conform the original Assessment Roll to the
principal and interest payment schedule required for the bonds, thereby reducing
the amounts listed on the original Assessment Roll, and update the Assessment
Roll to reflect prepayments, property divisions and changes to the budget
allocation for District public improvements that occur during the year, if any; and
WHEREAS, the Town Council now desires to proceed with the adoption of
this Ordinance which supplements the Assessment Ordinance and approves and
adopts the Annual Service Plan Update and the Updated Assessment Roll
attached thereto, in conformity with the requirements of the PID Act.
NOW, THEREFORE, BE IT ORDAINED BY THE TOWN COUNCIL OF
THE TOWN OF TROPHY CLUB, TEXAS:
Section 1.
Incorporation of Findings
The findings and determinations set forth in the preambles above are
incorporated herein for all purposes and are hereby adopted.
Section 2.
Annual Service Plan Update and Updated Assessment Roll
The Annual Service Plan Update and Updated Assessment Roll attached hereto
as Exhibit "A" are hereby accepted and approved and compliance with the PID
Act in all matters is required.
Section 3.
Cumulative Repealer
That this Ordinance shall be cumulative of all other Ordinances and shall not
repeal any of the provisions of such Ordinances except for those instances
where there are direct conflicts with the provisions of this Ordinance. Ordinances
or parts thereof in force at the time this Ordinance shall take effect and that are
inconsistent with this Ordinance are hereby repealed to the extent that they are
inconsistent with this Ordinance. Provided however, that any complaint, action,
claim or lawsuit which has been initiated or has arisen under or pursuant to such
Ordinance on the date of adoption of this Ordinance shall continue to be
governed by the provisions of that Ordinance and for that purpose the Ordinance
shall remain in full force and effect.
Section 4.
Severability
If any provision, section, subsection, sentence, clause, or phrase of this
Ordinance, or the application of same to any person or set of circumstances is for
any reason held to be unconstitutional, void, or invalid, the validity of the
remaining portions of this Ordinance or the application to other persons or sets of
circumstances shall not be affected thereby, it being the intent of the Town
Council that no portion hereof, or provision or regulation contained herein shall
become inoperative or fail by reason of any unconstitutionality, voidness, or
invalidity of any other portion hereof, and all provisions of this Ordinance are
declared to be severable for that purpose.
Section 5.
Engrossment and Enrollment
The Town Secretary of the Town of Trophy Club is hereby directed to engross
and enroll this Ordinance by filing this Ordinance in the ordinance records of the
Town as required in the Town Charter.
Section 6.
Effective Date
This Ordinance shall take effect, and the levy of the Assessments, and the
provisions and terms of the Plan shall be and become effective on upon passage
and execution hereof in accordance with the law.
ADOPTED, PASSED, and APPROVED by the Town Council, by a vote of -3
members voting "for" and Q members voting "against' and with � absentee,
on this 22nd day of September, 2008.
Attest:
isa Hennek, Town Secretary
Approved as to Form:
Patricia A. Adams, Town Attorney
Town of Trophy Club
Nick Sanders, Mayor
/OF TRO
J
..
191
TORN OF TROPH]' CLUB PUBLIC IMPROVEMENT DISTRICT NO. 1
TROPHY CE.U73, TEXAS
ANNUAL SERVICE PLAN UPDATE;
September 16; 2008
EXHIBIT "A"
ANNUAL SERVICE PLAN UPDATE AND UPDATED ASSESSMENT ROLL
TowN OF TROPHY CLUB PUBLIC hIPROVEN4ENT DISTRICT No. 1
TROPt-tY CLUB, TEXAS
ANNUAL SERVICE PLAN
A. Introduction
'Ile Town of Trophy Club Public Improvement District No. I (tile "PID") was created
pursuant to the PTD Act and a resolution of the Town Council on .April 16, 2007 to
finance certain public improvement projects for the benefit of the property in the PID.
The Town of Trophy Club Public Improvement District No. 1 Special Assessment
Revenue Bonds. Series 2007 in the aggregate principal amount of $27,500,000 were
issued to finance, refinance, provide or otherwise assist in the acquisition, construction
and maintenance of the public improvements provided for the benefit of the property in
the PID.
A service and assessment plan (the "Service and Assessment Plan") was prepared at the
direction of the Town identifying the public improvements (the "Authorized
Improvements") to be provided by the PID, the costs of the Authorized Improvements,
the indebtedness to be incurred for the Authorized Improvements, and the manner of
assessing the property in the PID for the costs of the Authorized Improvements. The
Service and Assessment flan is to be reviewed and updated annually. This document is
the update of the Service and Assessment Plan For 2008.
The Town had an assessment roll (tile "Assessment Roll") prepared identifying the
assessments on each parcel, based on the method of assessment identified in the Service
and Assessment Plan. This Annual Service Plan also explains the update of ale
Assessment Roll.
B. Update of the Service Plan
Annual Budget for the Public Improvements
The current total estimated costs of the Authorized Improvements is equal to
$22,438,977, which remains the same as the budget estimates included in the Service and
Assessment Plan. There have been no budget line item amount revisions for the
Authorized Inprovennents reported by the Developer.
As shown by Table A in the Following page, the PID has incurred indebtedness in the
total amount of $27,500,000 in the form of ate Series 2007 Bonds, which are to be repaid
from Assessments. and ate Developer is to fund the balance of the costs of the authorized
Improvements as shown below.
Table A
Sources and Uses of Funds
Public hoprovements
A service plan must cover a period of five years. All of the Authorized Improvements
are expected to be provided within a period of five years. The anticipated budget for the
Authorized Improvements over a period of five years and the indebtedness expected to be
incurred for these costs is shown by'fable B.
Authorized
Sources of Flouts:
Improvements
Series 2007 Bonds
Bond proceeds
$27.500,000
Developer's contribution to prepayment reserve account
$550,000
Other private funds
$1,999,012
Total sources of funds
$30,039,012
Uses of Funds:
Authorized improvements:
521435.977
Capitalized interest account
$1.633,235
Collection costs account
$39,054
Reserve account
$2,750,000
Prepayment reserve account
5550,000
Cost of issuance
$2.627,746
Total uses of funds
$30,039,012
A service plan must cover a period of five years. All of the Authorized Improvements
are expected to be provided within a period of five years. The anticipated budget for the
Authorized Improvements over a period of five years and the indebtedness expected to be
incurred for these costs is shown by'fable B.