RES 2017-19 Tax roll TOWN OF TROPHY CLUB, TEXAS
RESOLUTION NO. 2017-19
A RESOLUTION OF THE TOWN COUNCIL OF THE TOWN OF
TROPHY CLUB, TEXAS APPROVING THE TAX ROLL OF THE
DENTON CENTRAL APPRAISAL DISTRICT AND TARRANT
APPRAISAL DISTRICT; AND PROVIDING AN EFFECTIVE DATE.
WHEREAS, the Denton Central Appraisal District and Tarrant Appraisal District
have each presented a certified tax roll to the Town of Trophy Club, Texas which
includes all taxable property within Trophy Club that is located in both Denton and
Tarrant Counties; and
WHEREAS, the Town Council desires to approve and accept both certified rolls,
and a copy of each are attached hereto and incorporated herein as Exhibit "A".
NOW, THEREFORE, BE IT RESOLVED BY THE TOWN COUNCIL OF THE
TOWN OF TROPHY CLUB, TEXAS:
Section 1. That the tax roll of the Denton Central Appraisal District and Tarrant
Appraisal District for the Town of Trophy Club, Texas for the year 2017, a true and
correct copy of each being attached as Exhibit "A" and incorporated herein, is approved
and accepted. Such tax roll shall constitute the Town's tax roll for the 2017 tax year.
Section 2. That Exhibit "B" specifying the net taxable appraised value, the
current 2017 tax rate approved by the Town Council, and the total tax actually levied for
real property, personal property and minerals, is hereby approved and accepted. A
copy of Exhibit "B" is attached hereto and incorporated herein.
Section 3. That this Resolution shall become effective from and after its date of
passage in accordance with law.
PASSED AND,APPROVED by the Town Council of the Town of Trophy Club,
Texas, on this 26th day of September 2017. •
C. Nick Sanders, Mayor
Town •f,ophy lub, Texas
ATT ST: AP. 7/ED S • O
111 ► / .
► '1
- '5a 7.7 Town Secretary J. r� :o: iodd III, Town Attorney
4. •wn f •':1 Club, Texas TI n of Trophy Club, Texas
iilL ./4.
4„...--
;.0 ` ; i
„r,
EXHIBIT "A"
CERTIFIED TAX ROLLS FOR DENTON COUNTY AND TARRANT COUNTY
DENTON County 2017 CERTIFIED TOTALS As of Certification
C28-TROPHY CLUB TOWN OF
Property Count:4,709 ARB Approved Totals 7/18/2017 11:02:10AM
I Land Value I
Homesite: 383,000,423
Non Homesite: 70,692,413
Ag Market: 472,835
Timber Market:
0 Total Land (+) 454,165,671
I Improvement Value I
Homesite: 1,394,364,837
Non Homesite: 53,627,765 Total improvements (+) 1,447,992,602
I Non Real Count Value I
Personal Property: 215 23,224,819
Mineral Property: 0 0
Autos: 0 0 Total Non Real (+) 23,224,819
Market Value = 1,925,383,092
I Ag Non Exempt Exempt I
Total Productivity Market: 472,835 0
Ag Use: 518 0 Productivity Loss (-) 472,317
Timber Use: 0 0 Appraised Value = 1,924,910,775
Productivity Loss: 472,317 0
Homestead Cap (-) 29,893,671
Assessed Value = 1,895,017,104
Total Exemptions Amount (-) 75,089,161
(Breakdown on Next Page)
Net Taxable = 1,819,927,943
Freeze Assessed Taxable Actual Tax Ceiling Count I
DP 5,936,767 5,936,767 21,957.71 21,957.71 16
OV65 284,630,600 252,651,006 882,574.76 892,265.95 769
Total 290,567,367 258,587,773 904,532.47 914,223.66 785 Freeze Taxable (-) 258,587,773
Tax Rate 0.473000
I Transfer Assessed Taxable Post%Taxable Adjustment Counq
OV65 1,234,926 1,129,926 1,016,694 113,232 3
Total 1,234,926 1,129,926 1,016,694 113,232 3 Transfer Adjustment (-) 113,232
Freeze Adjusted Taxable = 1,561,226,938
APPROXIMATE LEVY=(FREEZE ADJUSTED TAXABLE"(TAX RATE/100))+ACTUAL TAX
8,289,135.89=1,561,226,938"(0.473000/100)+904,532.47
Tax Increment Finance Value: 0
Tax Increment Finance Levy: 0.00
C28/652983 Page 347 of 1922 True Automation,Inc.
DENTON County 2017 CERTIFIED TOTALS As of Certification
C28-TROPHY CLUB TOWN OF
Property Count:4,709 ARB Approved Totals 7/18/2017 11:03:25AM
Exemption Breakdown
I Exemption Count Local State Total I
DP 17 0 0 0
DV1 24 0 176,000 176,000
DV2 14 0 132,000 132,000
DV3 25 0 260,000 260,000
DV4 33 0 252,000 252,000
DV4S 5 0 12,000 12,000
DVHS 19 0 7,264,204 7,264,204
DVHSS 4 0 1,240,375 1,240,375
EX-XV 54 0 36,946,669 36,946,669
EX366 26 0 7,664 7,664
OV65 795 27,188,249 0 27,188,249
OV65S 48 1,610,000 0 1,610,000
Totals 28,798,249 46,290,912 75,089,161
C28/652983 Page 348 of 1922 True Automation,Inc.
DENTON County 2017 CERTIFIED TOTALS As of Certification
C28-TROPHY CLUB TOWN OF
Property Count:78 Under ARB Review Totals 7/18/2017 11:02:10AM
Land Value I
Homesite: 4,358,630
Non Homesite: 174,240
Ag Market: 0
Timber Market:
0 Total Land (+) 4,532,870
Improvement Value
Homesite: 16,928,858
Non Homesite: 306,207 Total Improvements (+) 17,235,065
I Non Real Count Value I
Personal Property: 2 188,391
Mineral Property: 0 0
Autos: 0 0 Total Non Real (+) 188,391
Market Value = 21,956,326
I Ag Non Exempt Exempt I
Total Productivity Market 0 0
Ag Use: 0 0 Productivity Loss (-) 0
Timber Use: 0 0 Appraised Value = 21,956,326
Productivity Loss: 0 0
Homestead Cap (-) 68
Assessed Value = 21,956,258
Total Exemptions Amount (-) 350,000
(Breakdown on Next Page)
Net Taxable = 21,606,258
Freeze Assessed Taxable Actual Tax Ceiling Count
OV65 1,119,897 979,897 4,634.92 8,464.91 4
Total 1,119,897 979,897 4,634.92 8,464.91 4 Freeze Taxable (-) 979,897
Tax Rate 0.473000
Freeze Adjusted Taxable = 20,626,361
APPROXIMATE LEVY=(FREEZE ADJUSTED TAXABLE*(TAX RATE/100))+ACTUAL TAX
102,197.61=20,626,361 *(0.473000/100)+4,634.92
Tax Increment Finance Value: 0
Tax Increment Finance Levy: 0.00
C28/652983 Page 349 of 1922 True Automation,Inc.
DENTON County 2017 CERTIFIED TOTALS As of Certification
C28-TROPHY CLUB TOWN OF
Property Count:78 Under ARB Review Totals 7/18/2017 11:03:25AM
Exemption Breakdown
I Exemption Count Local State Total I
OV65 10 350,000 0 350,000
Totals 350,000 0 350,000
C28/652983 Page 350 of 1922 True Automation,Inc.
DENTON County 2017 CERTIFIED TOTALS As of Certification
C28-TROPHY CLUB TOWN OF
Property Count:4,787 Grand Totals 7/18/2017 11:02:10AM
I Land Value
Homesite: 387,359,053
Non Homesite: 70,866,653
Ag Market 472,835
Timber Market:
0 Total Land (+) 458,698,541
I Improvement Value I
Homesite: 1,411,293,695
Non Homesite: 53,933,972 Total Improvements (+) 1,465,227,667
I Non Real Count Value I
Personal Property: 217 23,413,210
Mineral Property: 0 0
Autos: 0 0 Total Non Real +
( ) 23,413,210
Market Value = 1,947,339,418
I Ag Non Exempt Exempt I
Total Productivity Market: 472,835 0
Ag Use: 518 0 Productivity Loss (-) 472,317
Timber Use: 0 0 Appraised Value = 1,946,867,101
Productivity Loss: 472,317 0
•
Homestead Cap (-) 29,893,739
Assessed Value = 1,916,973,362
Total Exemptions Amount (-) 75,439,161
(Breakdown on Next Page)
Net Taxable = 1,841,534,201
IFreeze Assessed Taxable Actual Tax Ceiling Count I
DP 5,936,767 5,936,767 21,957.71 21,957.71 16
OV65 285,750,497 253,630,903 887,209.68 900,730.86 773
Total 291,687,264 259,567,670 909,167.39 922,688.57 789 Freeze Taxable (-) 259,567,670
Tax Rate 0.473000
I Transfer Assessed Taxable Post%Taxable Adjustment Cowl
OV65 1,234,926 1,129,926 1,016,694 113,232 3
Total 1,234,926 1,129,926 1,016,694 113,232 3 Transfer Adjustment (-) 113,232
Freeze Adjusted Taxable = 1,581,853,299
APPROXIMATE LEVY=(FREEZE ADJUSTED TAXABLE*(TAX RATE/100))+ACTUAL TAX
8,391,333.49=1,581,853,299*(0.473000/100)+909,167.39
Tax Increment Finance Value: 0
Tax Increment Finance Levy: 0.00
C28/652983 Page 351 of 1922 True Automation,Inc.
DENTON County 2017 CERTIFIED TOTALS As of Certification
C28-TROPHY CLUB TOWN OF
Property Count:4,787 Grand Totals 7/18/2017 11:03:25AM
Exemption Breakdown
I Exemption Count Local State Total I
DP 17 0 0 0
DV1 24 0 176,000 176,000
DV2 14 0 132,000 132,000
DV3 25 0 260,000 260,000
DV4 33 0 252,000 252,000
DV4S 5 0 12,000 12,000
DVHS 19 0 7,264,204 7,264,204
DVHSS 4 0 1,240,375 1,240,375
EX-XV 54 0 36,946,669 36,946,669
EX366 26 0 7,664 7,664
OV65 805 27,538,249 0 27,538,249
OV65S 48 1,610,000 0 1,610,000
Totals 29,148,249 46,290,912 75,439,161
C28/652983 Page 352 of 1922 True Automation,Inc.
DENTON County 2017 CERTIFIED TOTALS As of Certification
C28-TROPHY CLUB TOWN OF
Property Count:4,709 ARB Approved Totals 7/18/2017 11:03:25AM
State Category Breakdown
IState Code Description Count Acres New Value Market Market Value I
A SINGLE FAMILY RESIDENCE 4,118 $57,108,494 $1,770,702,945
B MULTIFAMILY RESIDENCE 3
$0 $4,786,330
Cl VACANT LOTS AND LAND TRACTS 142 $0 $2,567,086
D1 QUALIFIED AG LAND 2 7.3930 $0 $472,835
D2 NON-QUALIFIED LAND 1
$0 $5,158
E FARM OR RANCH IMPROVEMENT 22 51.3486 $0 $3,316,575
F1 COMMERCIAL REAL PROPERTY 35 $6,474,519 $66,864,635
J2 GAS DISTRIBUTION SYSTEM 1 $0 $1,205,630
J3 ELECTRIC COMPANY(INCLUDING CO-OP 2 $0 $6,650,560
J4 TELEPHONE COMPANY(INCLUDING CO- 11 $0 $1,302,670
J7 CABLE TELEVISION COMPANY 9 $0 $144,150
L1 COMMERCIAL PERSONAL PROPERTY 162 $110,000 $13,270,850
L3 4 $0 $643,295
O RESIDENTIAL INVENTORY 126 $3,164,060 $16,496,040
X TOTALLY EXEMPT PROPERTY 80 $0 $36,954,333
Totals 58.7416 $66,857,073 $1,925,383,092
C28/652983 Page 353 of 1922 True Automation,Inc.
DENTON County 2017 CERTIFIED TOTALS As of Certification
C28-TROPHY CLUB TOWN OF
Property Count:78 Under ARB Review Totals 7/18/2017 11:03:25AM
State Category Breakdown
IState Code Description Count Acres New Value Market Market Value I
A SINGLE FAMILY RESIDENCE 75 $1,024,394 $21,287,488
F1 COMMERCIAL REAL PROPERTY 1 $0 $480,447
L1 COMMERCIAL PERSONAL PROPERTY 2 $0 $188,391
Totals 0.0000 $1,024,394 $21,956,326
C28/652983 Page 354 of 1922 True Automation,Inc.
DENTON County 2017 CERTIFIED TOTALS As of Certification
C28-TROPHY CLUB TOWN OF
Property Count:4,787 Grand Totals 7/18/2017 11:03:25AM
State Category Breakdown
IState Code Description Count Acres New Value.Market Market Value I
A SINGLE FAMILY RESIDENCE 4,193 $58,132,888 $1,791,990,433
B MULTIFAMILY RESIDENCE 3 $0 $4,786,330
C1 VACANT LOTS AND LAND TRACTS 142 $0 $2,567,086
D1 QUALIFIED AG LAND 2 7.3930 $0 $472,835
D2 NON-QUALIFIED LAND 1 $0 $5,158
E FARM OR RANCH IMPROVEMENT 22 51.3486 $0 $3,316,575
F1 COMMERCIAL REAL PROPERTY 36 $6,474,519 $67,345,082
J2 GAS DISTRIBUTION SYSTEM 1 $0 $1,205,630
J3 ELECTRIC COMPANY(INCLUDING CO-OP 2 $0 $6,650,560
J4 TELEPHONE COMPANY(INCLUDING CO- 11 $0 $1,302,670
J7 CABLE TELEVISION COMPANY 9 $0 $144,150
L1 COMMERCIAL PERSONAL PROPERTY 164 $110,000 $13,459,241
L3 4 $0 $643,295
0 RESIDENTIAL INVENTORY 126 $3,164,060 $16,496,040
X TOTALLY EXEMPT PROPERTY 80 $0 $36,954,333
Totals 58.7416 $67,881,467 $1,947,339,418
C28/652983 Page 355 of 1922 True Automation,Inc.
DENTON County 2017 CERTIFIED TOTALS As of Certification
C28-TROPHY CLUB TOWN OF
Property Count:4,709 ARB Approved Totals 7/18/2017 11:03:25AM
CAD State Category Breakdown
I State Code Description Count Acres New Value Market Market Value I
A018 BUILDER HOME PLANS-REFERENCE ON 4 $0 $0
Al REAL,RESIDENTIAL,SINGLE-FAMILY 4,114 $57,108,494 $1,770,702,945
B1 REAL,RESIDENTIAL,APARTMENTS 3 $0 $4,786,330
Cl REAL,VACANT PLATTED RESIDENTIAL L 133 $0 $1,500,196
C2 COMMERCIAL VACANT LOT 9 $0 $1,066,890
D1 QUALIFIED AG LAND 2 7.3930 $0 $472,835
D2 FARM AND RANCH IMPSS ON QUALIFIED 0 1 $0 $5,158
El LAND AND IMPROVMENTS (NON AG QUA 2 $0 $214,560
E4 VACANT NON QUALIFIED NON HOMESITE 20 $0 $3,102,015
Fl REAL COMMERCIAL 30 $6,474,519 $56,001,613
F4 REAL-COMMERCIAL OFFICE CONDO'S 5 $0 $10,863,022
J2 REAL&TANGIBLE PERSONAL,UTILITIES, 1 $0 $1,205,630
J3 REAL&TANGIBLE PERSONAL,UTILITIES, 2 $0 $6,650,560
J4 REAL&TANGIBLE PERSONAL,UTILITIES, 11 $0 $1,302,670
J7 REAL&TANGIBLE PERSONAL,UTILITIES, 9 $0 $144,150
Ll BPP TANGIBLE COMERCIAL PROPERTY 79 $110,000 $9,260,470
L3 BPP TANGIBLE COMMERCIAL LEASED E 86 $0 $4,632,075
L5 AIRCRAFT 1 $0 $21,600
OAl INVENTORY,RESIDENTIAL SINGLE FAMI 22 $3,164,060 $7,803,292
OC1 INVENTORY,VACANT PLATTED LOTS/TR 104 $0 $8,692,748
X 80 $0 $36,954,333
Totals 7.3930 $66,857,073 $1,925,383,092
C28/652983 Page 356 of 1922 True Automation,Inc.
DENTON County 2017 CERTIFIED TOTALS As of Certification
C28-TROPHY CLUB TOWN OF
Property Count:78 Under ARB Review Totals 7/18/2017 11:03:25AM
CAD State Category Breakdown
I State Code Description Count Acres New Value Market Market Value I
Al REAL,RESIDENTIAL,SINGLE-FAMILY 75 $1,024,394 $21,287,488
Fl REAL COMMERCIAL 1 $0 $480,447
L1 BPP TANGIBLE COMERCIAL PROPERTY 2 $0 $188,391
Totals 0.0000 $1,024,394 $21,956,326
C28/652983 Page 357 of 1922 True Automation,Inc.
DENTON County 2017 CERTIFIED TOTALS As of Certification
C28-TROPHY CLUB TOWN OF
Property Count:4,787 Grand Totals 7/18/2017 11:03:25AM
CAD State Category Breakdown
I State Code Description Count Acres New Value Market Market Value I
A018 BUILDER HOME PLANS-REFERENCE ON 4 $0 $0
Al REAL,RESIDENTIAL,SINGLE-FAMILY 4,189 $58,132,888 $1,791,990,433
B1 REAL,RESIDENTIAL,APARTMENTS 3 $0 $4,786,330
Cl REAL,VACANT PLATTED RESIDENTIAL L 133 $0 $1,500,196
C2 COMMERCIAL VACANT LOT 9 $0 $1,066,890
D1 QUALIFIED AG LAND 2 7.3930 $0 $472,835
D2 FARM AND RANCH IMPSS ON QUALIFIED 0 1 $0 $5,158
El LAND AND IMPROVMENTS (NON AG QUA 2 $0 $214,560
E4 VACANT NON QUALIFIED NON HOMESITE 20 $0 $3,102,015
Fl REAL COMMERCIAL 31 $6,474,519 $56,482,060
F4 REAL-COMMERCIAL OFFICE CONDO'S 5 $0 $10,863,022
J2 REAL&TANGIBLE PERSONAL,UTILITIES, 1 $0 $1,205,630
J3 REAL&TANGIBLE PERSONAL,UTILITIES, 2 $0 $6,650,560
J4 REAL&TANGIBLE PERSONAL,UTILITIES, 11 $0 $1,302,670
J7 REAL&TANGIBLE PERSONAL,UTILITIES, 9 $0 $144,150
L1 BPP TANGIBLE COMERCIAL PROPERTY 81 $110,000 $9,448,861
L3 BPP TANGIBLE COMMERCIAL LEASED E 86 $0 $4,632,075
L5 AIRCRAFT 1 $0 $21,600
OA1 INVENTORY,RESIDENTIAL SINGLE FAMI 22 $3,164,060 $7,803,292
OC1 INVENTORY,VACANT PLATTED LOTS/TR 104 $0 $8,692,748
X 80 $0 $36,954,333
Totals 7.3930 $67,881,467 $1,947,339,418
C28/652983 Page 358 of 1922 True Automation,Inc.
DENTON County 2017 CERTIFIED TOTALS As of Certification
C28-TROPHY CLUB TOWN OF
Property Count:4,787 Effective Rate Assumption 7/18/2017 11:03:25AM
New Value
TOTAL NEW VALUE MARKET: $67,881,467
TOTAL NEW VALUE TAXABLE: $67,397,975
New Exemptions
I Exemption Description Count
EX-XV Other Exemptions(including public property,r 10 2016 Market Value $0
EX366 HB366 Exempt 2 2016 Market Value $500
ABSOLUTE EXEMPTIONS VALUE LOSS $500
Exemption Description Count Exemption Amount I
DP Disability 1 $0
DV2 Disabled Veterans 30%-49% 1 $7,500
DV3 Disabled Veterans 50%-69% 2 $22,000
DV4 Disabled Veterans 70%-100% 2 $12,000
DVHS Disabled Veteran Homestead 3 $1,283,927
OV65 Over 65 74 $2,578,450
PARTIAL EXEMPTIONS VALUE LOSS 83 $3,903,877
NEW EXEMPTIONS VALUE LOSS $3,904,377
Increased Exemptions
Exemption Description Count Increased Exemption_Amount
INCREASED EXEMPTIONS VALUE LOSS
TOTAL EXEMPTIONS VALUE LOSS $3,904,377
New Ag/Timber Exemptions
New Annexations
New Deannexations
Average Homestead Value
Category A and E
I Count of HS Residences Average Market Average HS Exemption Average Taxable
3,498 $432,399 $8,546 $423,853
Category A Only
I Count of HS Residences Average Market Average HS Exemption Average Taxable I
3,497 $432,481 $8,548 $423,933
C28/652983 Page 359 of 1922 True Automation,Inc.
DENTON County 2017 CERTIFIED TOTALS As of Certification
C28-TROPHY CLUB TOWN OF
Lower Value Used
Count of Protested Properties Total Market Value Total Value Used
78 $21,956,326.00 $20,966,116
C28/652983 Page 360 of 1922. True Automation,Inc.
‘ •Thg,
Th,rant AppraJsal Dlsoict
Jeff Law, Chief Appraiser
TOWN OF TROPHY CLUB 044
Appraisal Roll Information Valuation Summary as of July 25, 2017
2017 Certified Property Information
I, Jeff Law, Chief Appraiser for the Tarrant Appraisal District, to the best of my ability do solemnly
swear that the attached is that portion of the appraisal roll for the Tarrant Appraisal District which lists
property taxable by the above named entity and constitutes their Certified Appraisal Roll.
APPRAISED VALUE (Considers Value Caps) >$ 132,394,421
Number of Accounts: 229
Absolute Exemptions $ 6,169,209
Cases before ARB—Appraised Value $ 777,860
Incompletes $ 1,780,991
Partial Exemptions $ 2,011,029
In Process $ 313
NET TAXABLE VALUE >$ 121,655,019
Appraised Value minus Absolute Exemption amount, minus Cases before ARB amount, minus
Incompletes, minus Partial Exemptions, minus the In Process accounts equals the Net Taxable Value.
ESTIMATED NET TAXABLE VALUE >$ 123,332,265
Including suggested values to be used for pending ARB accounts (see page two), Incompletes (see page
three) and In Process accounts (see page four).
Jeff aw, r ief Appraiser
Tarrant Appraisal District
2500 Handley Ederville Road - Fort Worth,Texas 76118-817.284.0024
1
Thn AppraJs�D7strFct
Jeff Law, Chief Appraiser
TOWN OF TROPHY CLUB 044
Appraisal Roll Information Valuation Summary as of July 25, 2017
2017 Appraisal Review Board Information
Section 25.01 (c) of the State Property Tax code directs the Chief Appraiser to prepare a list of all
properties under protest with the Appraisal Review Board and pending disposition at the time of value
roll certification.
The values below are from the ARB roll and are not included in the totals by the Chief Appraiser and
represented on page 1 of this report.
$ 777,860
Total appraised value of properties under protest.
$ 776,110
Net taxable value of properties under protest.
$ 543,277
Estimated minimum taxable value for the same properties.
This value should be added to the net taxable value on page one.
Tarrant Appraisal District
2500 Handley Ederville Road - Fort Worth,Texas 76118-817.284.0024
2
Tbrrant Apprelsal Disakt
Jeff Law, Chief Appraiser
TOWN OF TROPHY CLUB 044
Appraisal Roll Information Valuation Summary as of July 25, 2017
2017 Incomplete Property Information
Section 26.01(d) of the State Property Tax Code directs the Chief Appraiser to prepare a list of all
properties that are not on the appraisal roll and not included on the ARB roll.
The values below are from the incomplete property listing and are not included in the totals by the
Chief Appraiser and represented on page 1 of this report.
The value of incomplete properties are subject to change and are also subject to appeal before the
Appraisal Review Board.
$ 1,780,991
Total appraised value of incomplete properties
$ 1,619,508
Net taxable value of properties under of incomplete properties.
$ 1,133,656
Estimated minimum taxable value for the same properties.
This value should be added to the net taxable value on page one
Tarrant Appraisal District
2500 Handley Ederville Road - Fort Worth,Texas 76118-817.284.0024
3
7brrant Appralsa/Orsm3ct
Jeff Law, Chief Appraiser
TOWN OF TROPHY CLUB 044
Appraisal Roll Information Valuation Summary as of July 25, 2017
2017 In Process Property Information
The values below are from In Process properties and are not included in the totals by the Chief
Appraiser and represented on page 1 of this report.
$ 313
Total appraised value of In Process properties
$ 313
Estimated net taxable value of In Process properties.
This value should be added to the net taxable value on page one.
Tarrant Appraisal District
2500 Handley Ederville Road- Fort Worth,Texas 76118-817.284.0024
4
(!aVYTarrant Appraisal District
TOWN OF TROPHY CLUB 044
Totals for Roll Instance 000 July 2017 Certified Roll
2017
Value Detail Market Appraised Counts Taxable
Real Estate Residential 54,237,690 50,075,538 168 48,062,779
Real Estate Commercial 72,586,570 72,586,570 29 66,834,792
Real Estate Industrial 0 0 0 0
Personal Property Commercial 9,732,313 9,732,313 32 9,153,379
Personal Property Industrial 0 0 0 0
Mineral Lease Properties 0 0 0 0
Agricultural Properties 0 0 0 0
Total Value 136,556,573 132,394,421 229 124,050,950
Pending Detail Market Appraised Counts Taxable
Cases Before ARB 820,884 777,860 3 776,110
Incomplete Accounts 1,780,991 1,780,991 12 1,619,508
In Process Accounts 313 313 1 313
Certified Value 133,954,385 129,835,257 213 121,655,019
7/25/2017 4:57:46 AM Page 166 of 381
Exemption Detail Market Exempt Counts Appraised
Absolute Public 3,217,454 3,217,454 8 3,217,454
Absolute Charitable 417,431 417,431 2 417,431
Absolute Miscellaneous 0 0 0 0
Absolute Religious&Private Schools 2,534,324 2,534,324 1 2,534,324
Indigent Housing 0 0 0 0
Nominal Value 20 20 1 20
Disabled Vet 10-29% 291,776 5,000 1 253,132
Disabled Vet 30-49% 0 0 0 0
Disabled Vet 50-69% 495,248 10,000 1 413,457
Disabled Vet 70-99% 854,790 36,000 3 783,959
Disabled Vet 100% 854,790 682,609 3 783,959
Surviving Spouse Disabled Vet 100% 0 0 0 0
Donated Disabled Vet 0 0 0 0
Surviving Spouse Donated Disabled Vet 0 0 0 0
Surviving Spouse KIA Armed Service Member 0 0 0 0
Transfer Base Value for SS Disable Vet 0 0 0 0
Inventory 0 0 0 0
Homestead State Mandated-General 0 0 0 0
Homestead State Mandated-Over 65 0 0 0 0
Homestead State Mandated-Disabled Person 0 0 0 0
Homestead Local Option-General 0 0 0 0
Homestead Local Option-Over 65 12,036,926 1,277,400 39 10,525,073
Homestead Local Option-Disabled Person 0 0 0 0
Solar&Wind Powered Devices 0 0 0 0
Pollution control 0 0 0 0
Community Housing Development 0 0 0 0
Abatements 0 0 0 0
Historic Sites 0 0 0 0
Foreign Trade Zone 0 0 0 0
Misc Personal Property(Vehicles,etc.) 0 0 0 0
Total Exemptions 8,180,238 59
Deferrals Market Deferred Counts Appraised
Ag Deferrals 0 0 0 0
Scenic Deferrals 0 0 0 0
Public Access Airports 0 0 0 0
Other Deferrals 0 0 0 0
Total Deferrals 0 0 0 0
7/25/2017 4:57:46 AM Page 167 of 381
New Exemptions Market Exempt Counts Appraised
Absolute Public 0 0 0 0
Absolute Charitable 0 0 0 0
Absolute Miscellaneous 0 0 0 0
Absolute Religious&Private Schools 0 0 0 0
Indigent Housing 0 0 0 0
Nominal Value 0 0 0 0
Disabled Vet 10-29% 0 0 0 0
Disabled Vet 30-49% 0 0 0 0
Disabled Vet 50-69% 0 0 0 0
Disabled Vet 70-99% 0 0 0 0
Disabled Vet 100% 0 0 0 0
Surviving Spouse Disabled Vet 100% 0 0 0 0
Donated Disabled Vet 0 0 0 0
Surviving Spouse Donated Disabled Vet 0 0 0 0
Surviving Spouse KIA Armed Service Member 0 0 0 0
Transfer Base Value for SS Disable Vet 0 0 0 0
Inventory 0 0 0 0
Homestead State Mandated-General 0 0 0 0
Homestead State Mandated-Over 65 0 0 0 0
Homestead State Mandated-Disabled Person 0 0 0 0
Homestead Local Option-General 0 0 0 0
Homestead Local Option-Over 65 0 0 0 0
Homestead Local Option-Disabled Person 0 0 0 0
Solar&Wind Powered Devices 0 0 0 0
Pollution control 0 0 0 0
Community Housing Development 0 0 0 0
Abatements 0 0 0 0
Historic Sites 0 0 0 0
Foreign Trade Zone 0 0 0 0
Misc Personal Property(Vehicles, etc.) 0 0 0 0
Total New Exemptions 0 0
New Construction Market New Value Counts Taxable
All Real Estate 10,933,671 8,080,694 4 9,119,564
New business in new improvement 0 0 0 0
Total New Construction 10,933,671 8,080,694 4 9,119,564
New Construction in Residential 0 0 0 0
New Construction in Commercial 10,933,671 8,080,694 4 9,119,564
Market Appraised Counts Taxable
Annexation 0 0 0 0
Deannexation 0 0 0 0
7/25/2017 4:57:46 AM Page 168 of 381
Tax Ceiling Market Taxable Counts Ceiling Amount
Over 65 12,036,926 8,973,013 39 31,849.00
Disable Person 291,776 248,132 1 696.00
Total Ceilings 12,328,702 9,221,145 40 32,545.00
New Over 65 Ceilings 0 0 0 0.00
New Disabled Person Ceilings 0 0 0 0.00
Capped Accounts Market Cap Loss Counts Appraised
Cap Total 39,527,129 4,119,128 118 35,408,001
New Cap this Year 2,734,071 115,357 9 2,618,714
All Exemptions by Group Market Exempt Counts Appraised
Residential 13,285,175 2,011,009 42 11,635,611
Commercial 6,169,229 6,169,229 12 6,169,229
Industrial 0 0 0 0
Mineral Lease 0 0 0 0
Agricultural 0 0 0 0
Exemption Total 8,180,238 54
Market Exempt Counts Appraised
Prorated Absolute 0 0 0 0
Multi-Prorated Absolute 0 0 0 0
Current Taxable Counts Appraised
Value Loss-25.25(d) 0 0 0
Average Market Average Appraised Counts Average Taxable
Averages for Value Single Family 341,868 315,470 156 302,588
7/25/2017 4:57:46 AM Page 169 of 381
M E
O Q
M
M
(1) ,---i
al fC M
o. ai c
o
N
L
N
7°: :12.1�
N
jiiiiiiiiiiiiiii
11iiiiiiiiiiiiii
$ iiiiiiiiIiiiiii
N
O
—f
m
Q
memo
re C
e w = V
a
J UIiiiiiiiiiiii
13
W
n O
,4 O 1-
O
W• O Z▪r E
n
ON A g a w o u
>
to DI
7o 1 II
v B Q
v$ as r � � � I
11 �o 'o o ; 25 I
a`M n § §a a o 0 0 _ ; in
E
O Q
N
N ^j
a a,
•1 0
o u
N
L17
N
TO 0
I J
0
u
d
r
cL
0
o
u
c
c
0
u
0
J
Q
o
rt
t ca
O d) u
ati d
o�C t >"
of (1) C d
C p w ,,,
O 1S a
ao 1.••
EN 0
O >
W n 0
O E-
O
C O
W n O
rl v
O >
'-
0
a
E
d
x
W
Mg
O Q
M M
M
N r-1
cn en
as
N.
3
0 U U
N •
Lff
(N
N
OJ M- J
LL I I -c
U U
O
L
Ts
C
Eo £ o 31
C)
O J O '� d
V U --
c ►Ci as
•U
a)
a+ u E
C C E
3 7 O
o
o U° U
a
N N o
O I O a
J J
mm
Ce W C 1
Q Q N c
'p
N
a a)
�O _ _ .-4 o rn O O wcL
,y �i. C C N otOo 0 0 N �
U U m N. 0 L oW
o.
a) z CD c
_ O a d 0v 0J co
p
ii-" vi11
w .) �_
.7.+ *"1 IIS mo— UJ UJ as
cw
0.O u.
____ a)
fu)
W 3 aw
n O OW
C et =
W o . 3.
< •
rnO >a a a� Q EN I- >$
0 n3m EE
Cl
la
E w �' * N m
Lu .. * CO C ( C p fq
W
Q O ate+ C vi$1 :7..
_
f y a� c- a) v a�0i
% i
3.
1,2
m a , N i
ya` a H u x
4. al iv,. .,t ca a. 5,-..,
o Q
N in
M CU
N N G 3
( V R
0- ri 3 >
ri 0
N Z
ri
0
N
O o 0iiiiii
go o 0 o
N 4
NvDa,Qwoo $ g O 0oo $ $g 08: :1 :
: 10 :cn
Cn N
..-4 CO 00 01 pM�� N. NOA N N N
> I. N Cn M 00O 44 I1 W -44
A
R
X
031-
a- O to cn N :I :I1I : OTo Ns Cii. N N r.
j
; ;I ;
al 40I- CO
N CO
N IA
O00 NO O401- N CA
IIn ifs N
"y 4er in- inRI 6.4.1
.a MW M ; N O4.1 IL
fa
V i : ' ' ' : ' : ' ' : ' :
V = a o
O 0 L
CL
= Q ami ami v ami ami ami ami ami o y o W H
GC Q c U v v v V v U U U __
CU a
N
V0 .3 N
co US
To n E v al 0 V
C •v E a a
o. ,n
i '2 c E o cu u m co L GJ
= C Ii Ii E E c n I— ~ CO m O
V W rn o, E _ -' t. •o •o t i
C C u c w o o E E
—in i7) c '� m - a` a` E E
co to m � c 0 m D o io u u
LL((�I '' ')01 44 I ! ! m V U W rMj J U J U J J
NQ I
w
ON vii $
N M C d
a .-i 3 > ,
.--4 a)
NZ ,.,„,,
.-1 "P "
Ln -cc
N
11,1
I. L.
G1
w
a)
C
Of
4
.....__.._...., LLL.
_
0
01 o 3
R o
v
v
4
al 14
-_.
m 1....„..1..
M
_>a) , 11
a1 / {
10
X
RI
H
3 e E
>
11 i I; 11113a)•L
a
a
a
.ti
75
>
a.+
a) ++
-.V
N
f0 L
Y.,'
i ' I
W
Q 313 ca IQ
V w yOj Z
V
A= # 4 o
CL a1 L
la w
� Y. 40 W 41H
ZCL
a
C
U 0 .E N
C
� �
8 a)
O
C ••
a) d VI
L Q)
y• v
ow t F a`
E
E
0
U
X
\ill
O _?
I 8
J ..
Entities Residential Graph Report 7/25/2017
2017 TOWN OF TROPHY CLUB 7:08:45 AM
Total Parcel Counts: 156 Average 341,868 Average 302,588
Markat• NT/
Total Count
540,000 -549,999 11 1
520,000 -529,999 1111 2
510,000 -519,999 2
500,000 -509,999- 2
490,000 -499,999 11 1
480,000 -489,999_a 2
470,000 -479,999- 2
460,000 -469,999 1 1
440,000 -449,999♦ 1
430,000 -439,999 7
420,000 -429,999 MEM 6
410,000 -419,999 MUM 5
400,000 -409,999 4
390,000 -399,999 3
380,000 -389,999 MIN 4
r 370,000 -379,999 11111 3
360,000 -369,999 1111111111111111 7
350,000 -359,999 11
g. 340,000 -349,999 Am 3
a 330,000 -339,999-- 6
320,000 -329,999 10
310,000 -319,999 15
300,000 -309,999 20
290,000 -299,999 17
280,000 -289,999 5
270,000 -279,999 AM 3
260,000 -269,999 1 1
250,000 -259,999 1 1
230,000 -239,999 111111 3
190,000 - 199,999-11. 2
170,000 - 179,999-61 2
160,000 - 169,999-
100,000 - 109,999 1 1
60,000 -69,999- 2
0 5 10 15 20 25
Parcel Counts - Single Family Residence Only
EXHIBIT "B"
2017 TAX ROLL FOR THE TOWN OF TROPHY CLUB, TEXAS
Based on the 2017 certified roll dated July 18, 2017 from the Denton Central Appraisal
District, and the certified roll dated July 25, 2017 from the Tarrant Appraisal District, the
following applies:
The current 2017 tax rate ($0.451442/$100 assessed value) approved by the Town
Council, which has been imposed on each property included on the certified appraisal
roll for the Town for 2017, totals $ 8,551,572 levy.
The combined appraisal roll of $ 8,551,572 levy, upon approval by the Town Council,
shall constitute the 2017 tax roll for the Town of Trophy Club.
*************************************