RES. 2021-11 - PID (Highlands) Annual Service & Assessment Plan TOWN OF TROPHY CLUB, TEXAS
RESOLUTION NO. 2021-11
A RESOLUTION OF THE TOWN COUNCIL OF THE TOWN OF TROPHY
CLUB, TEXAS ACCEPTING AN ANNUAL SERVICE AND ASSESSMENT
PLAN UPDATE FOR AUTHORIZED SERVICES (EMERGENCY
SERVICES) FOR THE TOWN OF TROPHY CLUB PUBLIC
IMPROVEMENT DISTRICT NO. 1 (THE HIGHLANDS AT TROPHY
CLUB); SETTING A DATE FOR A PUBLIC HEARING; AUTHORIZING
THE PUBLICATION OF NOTICE AND DIRECTING THE MAILING OF
NOTICES AS REQUIRED BY LAW; ENACTING OTHER PROVISIONS
RELATING THERETO; AND PROVIDING AN EFFECTIVE DATE.
WHEREAS, on March 16, 2007, the Town received a petition meeting the
requirements of Sec. 372.005 of the Public Improvement District Assessment Act (the
"Act") requesting the creation of a public improvement district over a portion of the area
of the Town to be known as The Town of Trophy Club Public Improvement District No.
1(the "District"); and
WHEREAS,the petition contained the signatures of the owners of taxable property
representing more than fifty percent of the appraised value of taxable real property liable
for assessment within the District, as determined by the then current ad valorem tax rolls
of the Denton Central Appraisal District and the signatures of property owners who own
taxable real property that constitutes more than fifty percent of the area of all taxable
property that is liable for assessment by the District;and
WHEREAS, on May 7, 2007, after due notice, the Town Council of the Town (the
"Town Council") held the public hearing in the manner required by law on the advisability
of the Improvement Projects and services described in the petition as required by Sec.
372.009 of the PID Act and made the findings required by Sec. 372.009(b) of the PID Act
and, by Resolution No. 2008-08, adopted by a majority of the members of the Town
Council, authorized the District in accordance with its finding as to the advisability of
certain public improvement projects and services;and
WHEREAS, on May 18, 2007, the Town published notice of its authorization of the
District in the Trophy Club Times, a newspaper of general circulation in the Town; and
WHEREAS, no written protests of the District from any owners of record of
property within the District were filed with the Town Secretary within 20 days after May
18, 2007; and
WHEREAS, on May 21, 2007, the Council adopted a resolution (the "Cost
Resolution") determining the total costs of the District improvements, directing the filing
of a proposed assessment roll, and directing related action; and
70
WHEREAS, pursuant to Sections 372.013 and 372.014 of the PID Act, the Town
Council has directed the preparation of a Service and Assessment Plan Update for
Authorized Services for the District (the "Plan"), such Plan is attached hereto as Exhibit
"B", covers a period of at least five years, and defines the annual indebtedness and the
projected costs of the Authorized Services, as identified and defined in the Plan; and
WHEREAS, the Plan Update includes an assessment plan that apportions the cost
of the Authorized Services to be assessed against property in the District and such
apportionment is made on the basis of special benefits accruing to the property because
of the Authorized Services; and
WHEREAS, after determining the total cost of the Authorized Services, the Town
Council directed the preparation of an Assessment Roll that states the assessment
against each parcel of land in the District and such Assessment Roll is attached to and a
part of the Plan; and
WHEREAS, the Town Council notes that the Plan and Assessment Roll may be
amended with such changes as the Town Council deems appropriate before such Plan
and Assessment Roll are adopted as final by the Town Council; and
WHEREAS, the Town has determined to call a public hearing regarding the levy
of assessments pursuant to the Plan and the Assessment Roll pursuant to Section
372.016 of the Act; and
WHEREAS, the Town desires to publish notice of a public hearing to adopt the
Plan and Assessment Roll in order to provide notice to all interested parties of the Town's
proposed levy of assessments against property in the District, pursuant to Section
372.016 of the Act; and
WHEREAS, the Town desires to file the Annual Service Plan Update and
Assessment Roll with the Town Secretary such that they are available for public
inspection pursuant to Section 372.016 of the Act.
NOW, THEREFORE, BE IT RESOLVED BY THE TOWN COUNCIL OF THE
TOWN OF TROPHY CLUB, TEXAS, THAT:
Section 1. Findings. The findings and determinations set forth in the preambles
hereto are hereby incorporated by reference for all purposes.
Section 2. Calling Public Hearing. The Town Council hereby calls a public hearing
(the "Public Hearing") for 7:00 p.m. on September 27, 2021 at the regular meeting place
of the Town Council of the Town of Trophy Club, Texas, Trophy Club Town Hall, 1 Trophy
Wood Drive, Trophy Club, Texas, to consider approving the Updated Plan, with such
changes and amendments as the Town Council deems necessary, and the Assessment
Roll with such amendments to the assessments on any parcel as the Town Council
deems necessary. After all objections made at such hearing have been heard, the Town
Council may (i) levy the assessments as special assessments against each parcel of
property in the District as set forth in the ptbtposed Updated Plan and Assessment Roll;
RES 2021-11 Page 2 of 6
(ii) specify the method of payment of the assessment, and (iii) provide that assessments
be paid in periodic installments. Notice of the hearing setting out the matters required by
Section 372.016 of the Act shall be given by publication at least eleven (11) days before
the date of the hearing, in a newspaper of general circulation in the Town. Notice of such
hearing shall also be given by the mailing of a copy of the notice containing the information
required by Section 372.016(b) of the Act at least eleven (11) days prior to the hearing to
the current address of each owner of property liable for an assessment in the proposed
Assessment Roll as reflected on the tax rolls of the Denton Central Appraisal District. All
residents and property owners within the District, and all other persons, are hereby invited
to appear in person, or by their attorney, and contend for or contest the Plan and the
Assessment Roll, and the proposed assessments and offer testimony pertinent to any
issue presented on the amount of the assessments, purpose of the assessments, special
benefit of the assessments, and the costs of collection and the penalties and interest on
delinquent assessments. At or on the adjournment of the hearing conducted pursuant to
Section 372.016 on the proposed assessments, the Town Council must hear and pass
on any objection to a proposed assessment. The Town Council may amend a proposed
assessment on any parcel. The failure of a property owner to receive notice does not
invalidate the proceeding.
Section 3. Publication and Mailing of Notice. The Town Council hereby directs
Town Staff or designee to cause the publication of Notice of the Public Hearing
substantially in the form attached as Exhibit"A"; such publication to occur at least eleven
(11) days before the date of the hearing. Further, the Town Council hereby directs Town
Staff to give Notice of Hearing by the mailing of a copy of the notice at least eleven (11)
days prior to the hearing to the current address of each owner of property liable for an
assessment in the proposed Assessment Roll as reflected on the tax rolls of the Denton
Central Appraisal District.
Section 4. Conduct of Public Hearing. The Town Council shall convene at the
location and at the time specified in the notice described above for the public hearing and
shall conduct the public hearing in connection with its approval of the Plan and the
Assessment Roll and the levy of the proposed assessments, including costs of collection
and penalties and interest on delinquent assessments. At such public hearing, the Town
Council will hear and pass on any objections to the Plan and the Assessment Roll and
the levy of the proposed assessments (which objections may be written or oral). At or on
the adjournment of the hearing, Council may amend a proposed assessment on any
parcel. After all objections, if any, have been heard and passed upon, the Town may (i)
levy the assessments as special assessments against each parcel of property in the
District as set forth in the Plan and Assessment Roll, (ii) specify the method of payment
of the assessment, and (iii) provide that the assessments be paid in periodic installments.
72
RES 2021-11 Page 3 of 6
Section 5. Filing of Plan Update and Assessment Roll. The Plan Update and
Assessment Roll shall be filed in the office of the Town Secretary and be made available
to any member of the public who wishes to inspect the same.A copy of the Annual Service
and Assessment Plan Update for Authorized Services is attached hereto and
incorporated herein as Exhibit "B".
Section 6. Effective Date. This Resolution shall become effective upon its passage
in accordance with law.
PASSED AND APPROVED by the Town Coun it of the Town f rophy Club, Texas,
on this 13th day of September 2021.
Alici L. Fleury, ay r
OF TROPy o of Trophy Club, Texas
o� 0
ATTEST: 46E P O �O S FORM:
h
• '9ti�q RY 1 ,19�
c�a Vacek, Town Secretary J.???/D Dodd 111, Town Attorney
own of Trophy Club, Texas T' wn of Trophy Club, Texas
RES 2021-11 Page 4 of 6
EXHIBIT "A"
TOWN OF TROPHY CLUB
NOTICE OF PUBLIC HEARING
NOTICE IS HEREBY GIVEN THAT a public hearing will be conducted by the Town
Council of the Town of Trophy Club, Texas on the 13th day of September, 2021 at 7:00 p.m.
at the Trophy Club Town Hall at 1 Trophy Wood Drive, Trophy Club, Tarrant County, Texas
76262. The public hearing will be held to consider proposed assessments to be levied
against the assessable property within THE TOWN OF TROPHY CLUB PUBLIC
IMPROVEMENT DISTRICT NO. 1 (the "District") pursuant to the provisions of Chapter 372
of the Texas Local Government Code, as amended.
The general nature of the improvements are emergency services (the "Authorized
Services"), including, without limitation, fire suppression and control, inspection services,
arson investigations, hazardous material response, search and rescue, emergency
recovery and extraction, pre-hospital medical stabilization or transportation of persons who
are sick, injured, wounded, or otherwise incapacitated or helpless including basic life
support ambulance services, advanced life support ambulance services, air ambulance
services, and quick-response unit services provided by the Town. The Town has provided
such services pursuant to an annual assessment within the District since 2007.
The total annual cost of the Authorized Services for the Town's fiscal year 2021-2022
is approximately $528,546.
The boundaries of the District are described as follows:
The District includes approximately 609.683 acres located within the
corporate limits of the Town of Trophy Club, Denton County, Texas. The
District is generally located to the north of Oakmont Drive, Oak Hill Drive and
the Quorum Condominiums, east of the Lakes Subdivision and Parkview
Drive, south of the Corp of Engineers Property and west of the Town's eastern
town limits. The District is more particularly described by metes and bounds
and such description is available for inspection at Town Hall, 1 Trophy Wood
Drive, Trophy Club, Texas 76262.
All written or oral objections will be considered at the public hearing.
A copy of the Service and Assessment Plan for Authorized Services and proposed
Assessment Roll, which includes the assessments to be levied against each parcel in the
District, is available for public inspection at the office of the Town Secretary, Town of Trophy
Club, at 1 Trophy Wood Drive, Trophy Club, Texas 76262.
WITNESS MY HAND AND THE OFFICIAL EAl_ OF T<E T WN, this 13th day of
September, 2021.
*own--lTrophy
scek, Town Secretary
Club, Texas
74
RES 2021-11 Page 5 of 6
EXHIBIT "B"
ANNUAL SERVICE AND ASSESSMENT PLAN UPDATE FOR AUTHORIZED
SERVICES (EMERGENCY SERVICES) FOR THE DISTRICT
75
RES 2021-11 Page 6 of 6
P'GpAIA
C,
pLP�
g'D
pF �Rpp �Q 1 lEs� LAB
..`.pNi 1s Y CLUB piO � � C
`CRpP" G���pS �24 2021
�Vate�_ PUG�S'C
Rep°Yt
ce
Pubic hips
aIL P ar c°r`O macs
Itil
PuDeie°Pane r��l °'ids Cle
ta
8117 Preston Road,Suite 300
www,FinanceDTA.com Dallas,TX 75225
TOWN OF TROPHY CLUB
c*:
TOWN OF
TROPHY CLUB
ANNUAL SERVICE PLAN UPDATE (2021)
TOWN OF TROPHY CLUB
PUBLIC IMPROVEMENT DISTRICT NO. 1 (ESD2)
THE HIGHLANDS AT TROPHY CLUB
Prepared for:
The Town of Trophy Club
1 Trophy Wood Drive
Trophy Club, TX 76262
78
TABLE
OF CONTENTS
SECTION
I PLAN DESCRIPTION AND DEFINED TERMS.......1
AIntroduction.....................................................................1
BDefinitions.............................................................••.........I
II PROPERTY INCLUDED IN THE PID..................... 3
III DESCRIPTION OF THE AUTHORIZED SERVICES
....................................................................................4
IV SERVICE PLAN......................................................... 5
V ASSESSMENT PLAN................................................. 7
VI MISCELLANEOUS PROVISIONS............................8
AAmendments...................................................................8
B Administration and Interpretation of
Provisions..............................................•..........................8
CSeverability.......................................................................8
APPENDICES
APPENDIX A ASSESSMENT ROLL
79
SECTION I
PLAN DESCRIPTION AND DEFINED
tct TERMS
wwwTinanceDTA.com
I PLAN DESCRIPTION AND DEFINED TERMS
A Introduction
On April 16,2007,the Town of Trophy Club Town Council passed and approved a resolution
approving and authorizing the creation of the Town of Trophy Club Public Improvement
District No. 1 (the Highlands at Trophy Club) (the "PID") to finance certain public services
(the "Authorized Services") for the benefit of certain property in the PID, all of which is
located within the Town.
A service and assessment plan (the "Service and Assessment Plan") was prepared at the
direction of the Town identifying the Authorized Services to be provided by the PID, an
estimate of the cost of the Authorized Services for the 2007-08 fiscal year, and the manner
of assessing the property in the PID for the costs of the Authorized Services. Pursuant to
Sections 372.013,372.014,and 372.015 of the Public Improvement District Act(the"PID Act"),
the Service and Assessment Plan is to be reviewed and updated annually.The update of the
Service and Assessment Plan (the "Annual Service and Assessment Plan Update") for 2021
includes the 2021 assessment roll (the "2021 Assessment Roll") identifying the assessments
on each parcel,based on the method of assessment set forth in the Service and Assessment
Plan. Section 372.015 of the PID Act states that the governing body of the municipality shall
apportion the cost of an improvement to be assessed against property in an improvement
district, and the apportionment shall be made on the basis of special benefits accruing to
the property because of the improvement.
Capitalized terms used herein shall have the meanings ascribed to them in this section of
the Annual Service and Assessment Plan Update.
B Definitions — The terms used herein shall have the following meanings:
"Annual Collection Costs" means the following actual or budgeted costs, as applicable,
related to the annual collection costs of outstanding Assessments, including the costs or
anticipated costs of: (i) computing, levying, collecting and transmitting the Assessments
(whether by the Town or otherwise), (ii) the Town in any way related to the collection of
the Assessments, including, without limitation, the administration of the PID, maintaining
the record of the Assessments,including,without limitation,any associated legal expenses,
the reasonable costs of other consultants and advisors and contingencies and reserves for
such costs as deemed appropriate by the Town Council.
"Assessed Property" means, for any year, Parcels within the PID other than Non-Benefited
Property.
"Assessment" means the assessment levied against a Parcel imposed pursuant to the
Assessment Ordinance and the provisions herein, as shown on the Assessment Roll.
Town of Trophy Club,Trophy Club PID No.1(ESD2) August 24,2021
Annual Service Plan Update(2021) 80
1
SECTION I
PLAN DESCRIPTION AND DEFINED
tct TERMS
www.FinanceDTA.com
"Assessment Ordinance"means the Assessment Ordinance approved by the Town Council
to approve the imposition of the Assessments.
"Assessment Rate" means the rate determined by dividing the costs of the Authorized
Services for a fiscal year plus the Annual Collection Costs by the taxable value of the
Assessed Property(expressed in multiples of one hundred) for the same fiscal year.
"Authorized Services" means those public services providing a special benefit to the
Assessed Property and described in Section III herein and Section 372.003 of the PID Act.
"Delinquent Collection Costs"means interest,penalties and expenses incurred or imposed
with respect to any delinquent Assessments in accordance with 1372.018(f) of the PID Act
and the costs related to pursuing collection of a delinquent Assessment and foreclosing the
lien against the assessed property,including attorneys'fees.
"Non-Benefited Property" means Parcels within the boundaries of the PID that accrue no
special benefit from the Authorized Services, including Public Property and any other
property exempt from regular property taxes.
"Parcel" means a parcel identified by a tax map identification number assigned by the
Denton Central Appraisal District for real property tax purposes.
"PID" has the meaning set forth in Section LA of this Annual Service and Assessment Plan
Update.
"PID Act" means Texas Local Government Code Chapter 372, Improvement Districts in
Municipalities and Counties, Subchapter A, Public Improvement Districts, as amended.
"Public Property" means property within the boundaries of the PID that is owned by the
federal government, the State of Texas, the Town, a school district, a public utility provider
or any other public agency.
"Town"means the Town of Trophy Club,Texas.
"Town Council"means the duly elected governing body of the Town.
Town of Trophy Club,Trophy Club PID No.1(ESD2) August 24,2021
Annual Service Plan Update(2021) 81
2
SECTION III
tctPROPERTY INCLUDED IN THE PID
www.FinanceDTA.com
II PROPERTY INCLUDED IN THE PID
The Highlands of Trophy Club is located in the Town of Trophy Club within Denton
County, Texas. The property in the PID consists of most of the property within The
Highlands of Trophy Club planned development.
The Highlands of Trophy Club planned development contains approximately 696 acres,
of which approximately 609 acres is within the PID.Approximately 49 acres is within the
planned development but outside of the PID boundaries. This excluded property is
located within Trophy Club Municipal District No. 1 (MUD 1). Approximately 38 acres of
land designated for commercial uses are also within the planned development but not
within the PID.
At completion, the PID is expected to consist of approximately 1,4091 residential units,
two parks, entry monuments, and associated rights-of-way, landscaping, and
infrastructure necessary to provide roadways, drainage and utilities to the PID. The
estimated number of lots is based upon the Planned Development Ordinance and the
Developer's estimated highest and best use of the property within the PID.
1 The original expected number of units was 1,474.The reclassification of the Neighborhood 8 units reduced the number
of expected units by 65.
Town of Trophy Club,Trophy Club PID No.1(ESD2) August 24,2021
Annual Service Plan Update(2021) 82
3
SECTION III
DESCRIPTION OF THE
tCL AUTHORIZED SERVICES
wwFinanceDTA.com w.
III DESCRIPTION OF THE AUTHORIZED SERVICES
Pursuant to the PID Act, the services that may be provided by a PID include "special
supplemental services for improvement and promotion of the district,including services
relating to advertising, promotion, health and sanitation, water and wastewater, public
safety, security, business recruitment, development, recreation, and cultural
enhancement." (Section 372.003).
After analyzing the Authorized Services authorized by the PID Act, the Town has
determined that emergency services(the"Authorized Services")should be undertaken by
the Town and will be of special benefit to Assessed Property within the PID. These
emergency services shall include, without limitation, fire suppression and control,
inspection services, arson investigations, hazardous material response, search and
rescue, emergency recovery and extraction, and pre-hospital medical stabilization or
transportation of persons who are sick, injured wounded, or otherwise incapacitated or
helpless. Pre-hospital medical stabilization and transportation services include basic life
support ambulance services, advanced life support ambulance services, air ambulance
services, and quick-response unit services provided by the Town.
Town of Trophy Club,Trophy Club PID No.1(ESD2) August 24,2021
Annual Service Plan Update(2021) 83
4
SECTION IV
t(I SERVICE PLAN
www.FinanceDTA.com
IV SERVICE PLAN
The PID Act requires that a service plan cover a period of at least five years.The plan shall
be reviewed and updated annually for the purpose of determining the annual budget for
improvements.The annual projected costs are shown in the following table (Table IV-A).
This budget is based on the provision of emergency services to existing residents and
businesses, including construction workers,within the PID.
Table IV-1: Annual Projected Costs
ANNUAL
PROJECTED COSTS OF
YEAR AUTHORIZED SERVICES COLLECTION • COSTS
2020 $512,258 $0 $512,258
2021 $512,258 $0 $512,258
2022 $512258 $0 $512,258
2023 $512,258 $0 $512,258
2024 $512,258 $0 $512,258
The annual projected costs are subject to annual revision and shall be updated in the
Annual Service and Assessment Plan Update to reflect any changes in the costs of the
Authorized Services expected to be provided each year.The annual projected sources of
funds to pay the costs of the Authorized Services are shown by the following table(Table
IV-B).
2 Annual Collections Costs will be paid by the Trophy Club Municipal Utility District.
Town of Trophy Club,Trophy Club PID No.1(ESD2) August 24,2021
Annual Service Plan Update(2021) 84
5
SECTION IV
tctSERVICE PLAN
www.FinanceDTA.com
Table IV-2: Annual Projected Sources of Funds
TOTALANNUAL INDEBTEDNESS
YEAR AssEssmENTS AND OTHER • OF
2020 $528,546 $0 $528,546
2021 $528,546 $0 $528,546
2022 $528,546 $0 $528,546
2023 $528,546 $0 $5281546
2024 $5281546 $0 $528,546
The projected sources of funds are subject to annual revision based on any
changes in the costs of the Authorized Services to be provided to the PM.The sources
of funds for the Authorized Services shown in Table N--B shall be updated each year in the
Annual Service and Assessment Plan Update to reflect any changes in the sources of funds.
Town of Trophy Club,Trophy Club PID No.1(ESD2) August 24,2021
Annual Service Plan Update(2021) 85
6
SECTION V
ASSESSMENT PLAN
ta
www.FinanceDTA.com
V ASSESSMENT PLAN
The PID Act requires the Town Council to apportion the cost of Authorized Services on
the basis of special benefits conferred upon the property from the Authorized Services.
The Act provides that the cost of Authorized Services may be assessed: (i) equally per
front foot or square foot; (ii) according to the value of the property as determined by the
governing body, with or without regard to improvements on the property; or (iii) in any
other manner that results in imposing equal shares of the cost on property similarly
benefited.
The Town Council has determined to apportion the costs of the Authorized Services
"according to the value of the property as determined by the governing body.'The costs
of the Authorized Services will be assessed to all real property according to the certified
tax roll each year, excluding only Non-Benefited Property. Personal property is not
assessed.
The costs of the Authorized Services for the 2021-2022 fiscal year are estimated to be
$512,258.00. Annual Collection Costs of $1,179.98 (1,439 parcels x $0.82 per parcel) will
be paid by the Trophy Club Municipal Utility District.
Table V-1: Calculation of the Assessment Rate
Cost of Authorized Services $512,258
PID Property Valuation $824,066,245
Tax Rate 0.06412
Pro'ected Sources of Funds $528,546
The Assessment Rate shall be applied to each Parcel of Assessed Property to determine
the Assessment to be collected for the 2021-2022 fiscal year. The Assessments shall be
paid in the same manner and at the same time and subject to the same remedies upon
the failure to pay, to the extent allowed by law, as regular ad valorem property taxes.
Delinquent Assessments shall be subject to Delinquent Collection Costs.
The determination by the Town Council of the assessment methodology set forth above
is the result of the discretionary exercise by the Town Council of its legislative authority
and governmental powers and is conclusive and binding on the current and all future
owners of the Assessed Property.
Town of Trophy Club,Trophy Club PID No.1(ESD2) August 24,2021
Annual Service Plan Update(2021) 86
7
SECTION VI
MISCELLANEOUS PROVISIONS
tCL
www.FinanceDTA.com
VI MISCELLANEOUS PROVISIONS
A Amendments
The Town Council reserves the right to the extent permitted by the Act to amend this
Annual Service and Assessment Plan Update without notice under the Act and without
notice to property owners of Parcels: (i) to correct mistakes and clerical errors; (ii)to clarify
ambiguities; and (iii) to provide procedures for the collection and enforcement of
Assessments, Collection Costs, and other charges imposed by the Annual Service and
Assessment Plan Update.
B Administration and Interpretation of Provisions
The Town Council shall administer the PID consistent with the PID Act and shall make all
interpretations and determinations related to the application of this Annual Service and
Assessment Plan Update unless stated otherwise herein or in the indenture of trust, and as
long as there is a rational basis for the determination made by the Town, such
determination shall be conclusive.
C Severability
If any provision, section, subsection, sentence, clause or phrase of this Annual Service and
Assessment Plan Update, or the application of same to a Parcel or any person or set of
circumstances is for any reason held to be unconstitutional, void or invalid, the validity of
the remaining portions of this Annual Service and Assessment Plan Update or the
application to other persons or sets of circumstances shall not be affected thereby,it being
the intent of the Town Council in adopting this Annual Service and Assessment Plan Update
that no part hereof, or provision or regulation contained herein shall become inoperative
or fail by reason of any unconstitutionality, voidness or invalidity of any other part hereof,
and all provisions of this Annual Service and Assessment Plan Update are declared to be
severable for that purpose.
Town of Trophy Club,Trophy Club PID No.1(ESD2) August 24,2021
Annual Service Plan Update(2021) 87
8
APPENDIX A
Town of Trophy Club
Annual Service Plan Update (2021)
Trophy Club Public Improvement District No. 1 (ESD2)
ASSESSMENT ROLL
88
TrophyTown of
Public . .
Emergency Services District
2021 Assessment Roll
AID Asseasrner�t hate O.t16�t12
67687 465542 469280
73937 465543 469281
82144 465544 469282
83515 465545 469283
84263 465546 469284
98639 465547 469286
98641 465548 469287
126407 465549 469288
171483 465550 469289
305643 465551 469290
314736 465552 469291
315393 465553 469292
329833 465554 469293
329944 465555 469294
330332 465556 469295
336888 465557 469296
338637 465558 469297
465509 465559 469298
465510 465560 469299
465511 465561 469300
465512 465562 469301
465513 465563 469302
465514 465564 469303
465515 465565 469304
465516 465566 469305
465517 465567 469306
465518 465568 469307
465519 465569 469308
465520 465570 469309
465521 465571 469310
465522 465572 469311
465523 465573 469312
465524 465574 469313
465525 465575 469314
465526 465576 469315
465527 465577 469316
465528 465578 469317
465529 465579 469318
465530 465580 469319
465531 465581 469320
465532 465582 469321
465533 465583 469322
465534 466259 469323
465535 466260 469324
465536 466261 469325
465537 469275 469326
465538 469276 469327
465539 469277 469328
465540 469278 469329
465541 46SW9 469330
TrophyTown of
Public Improvement
Emergency Services District
2021 Assessment Roll
pro G"—e me h fts o.b&i
469331 470088 470179
469332 470089 470180
469333 470090 470181
469334 470091 470182
469335 470092 470183
469336 470093 470184
469337 470094 470185
469338 470095 470186
469343 470096 470187
469372 470097 470188
470048 470098 470189
470049 470099 470190
470050 470100 470191
470051 470101 470192
470052 470102 470193
470053 470103 470194
470054 470104 470195
470055 470105 470196
470056 470106 470197
470057 470107 470198
470058 470108 470199
470059 470109 470200
470060 470110 470201
470061 470111 470202
470062 470153 470203
470063 470154 470204
470064 470155 470205
470065 470156 470249
470066 470157 470250
470067 470158 470251
470068 470159 470252
470069 470160 470253
470070 470161 470254
470071 470162 470255
470072 470163 470256
470073 470164 470257
470074 470165 470258
470075 470166 470259
470076 470167 470260
470077 470168 470261
470078 470169 470262
470079 470170 470263
470080 470171 470264
470081 470172 470265
470082 470173 470266
470083 470174 470267
470084 470175 470268
470085 470176 470269
470086 470177 470270
470087 470M8 470271
TrophyTown of
Public Improvement mDistrict No. 1
Emergency Services District
2021 Assessment Roll
Pit?Assessment Rate 8.Ad412
470272 498915 533292
470273 498916 533293
470274 498917 533294
470275 498918 533295
470276 498919 533296
470277 498920 533297
470278 498922 533298
470279 498923 533307
470280 498924 533309
470281 498925 533310
470282 498926 533311
470283 498927 533312
470284 498928 533313
470285 498929 533314
470286 498930 533315
470287 498931 533316
470288 498932 533317
470289 498933 533318
470290 498934 533319
470291 498935 533320
470292 498936 533321
470293 498937 533322
470294 498938 533323
470295 498939 533324
470296 498940 533325
470297 498945 533326
470298 498946 533327
470299 498947 533328
470300 498948 533329
470397 498949 533330
471214 498950 533331
471291 498951 533332
494650 498952 533333
498867 498953 533334
498868 498954 533335
498869 498955 533336
498870 498956 533337
498871 523472 533338
498873 525439 533339
498874 533255 533340
498875 533256 533341
498876 533257 533342
498877 533258 533343
498878 533259 533344
498879 533262 533345
498880 533264 533346
498911 533287 533347
498912 533289 533348
498913 533290 533349
498914 533;91 533350
TrophyTown of
ImprovementPublic
Emergency Services District
2021 Assessment Poll
PtD AssessmerA Rate 0.06412
533351 533401 534866
533352 533402 534867
533353 533403 534868
533354 533404 534869
533355 533405 534870
533356 533406 534871
533357 533407 534872
533358 533408 534873
533359 533409 534874
533360 533410 534875
533361 533411 534876
533362 533412 534877
533363 533413 534878
533364 533414 534879
533365 533415 534880
533366 533416 534881
533367 533417 534882
533368 533418 534883
533369 533419 534884
533370 533420 534885
533371 533421 534886
533372 533422 534887
533373 533425 534888
533374 533428 534889
533375 533429 534890
533376 533430 534891
533377 533431 534892
533378 533432 534893
533379 533433 534894
533380 533434 534895
533381 533464 534896
533382 533480 534897
533383 533490 534898
533384 533498 536563
533385 533500 536564
533386 533501 536565
533387 534852 536566
533388 534853 536567
533389 534854 536568
533390 534855 536569
533391 534856 536570
533392 534857 536571
533393 534858 536572
533394 534859 536573
533395 534860 536574
533396 534861 536575
533397 534862 536576
533398 534863 536577
533399 534864 536578
533400 534M5 536579
TrophyTown of
Public Improvement
Emergency Services District
2021 Assessment Roll
P We b:tf6412
536580 557680 558374
536581 557681 558375
536582 557682 558376
536583 557683 558377
536584 557684 558378
536585 557685 558379
536586 557686 558380
536587 557687 558381
536588 558332 558382
536868 558333 558383
537217 558334 558384
537349 558335 558385
557641 558336 558386
557642 558337 558387
557643 558338 558388
557644 558339 558389
557645 558340 558390
557646 558341 558391
557647 558342 558392
557648 558343 558393
557649 558344 558394
557650 558345 558395
557651 558346 558396
557652 558347 558397
557653 558348 558398
557654 558349 558399
557655 558350 558400
557656 558351 558401
557657 558352 558402
557658 558353 558403
557659 558354 558404
557660 558355 558405
557661 558356 558406
557662 558357 558407
557663 558358 558408
557665 558359 558409
557666 558360 558410
557667 558361 558411
557668 558362 558412
557669 558363 558413
557670 558364 558414
557671 558365 558415
557672 558366 558416
557673 558367 558417
557674 558368 558418
557675 558369 558419
557676 558370 558420
557677 558371 558421
557678 558372 558422
557679 55893 558423
TrophyTown of
Public Improvement
Emergency Services District
2021 Assessment Roll
firo Asserssirt Rate 0 06412
558424 558474 558524
558425 558475 558525
558426 558476 558526
558427 558477 558527
558428 558478 558528
558429 558479 558529
558430 558480 558530
558431 558481 558531
558432 558482 558532
558433 558483 558533
558434 558484 558534
558435 558485 558535
558436 558486 558536
558437 558487 558537
558438 558488 558538
558439 558489 558539
558440 558490 558540
558441 558491 558541
558442 558492 558542
558443 558493 558543
558444 558494 558544
558445 558495 558545
558446 558496 565346
558447 558497 565839
558448 558498 567352
558449 558499 567353
558450 558500 567354
558451 558501 567355
558452 558502 567356
558453 558503 567357
558454 558504 567358
558455 558505 567359
558456 558506 567360
558457 558507 567361
558458 558508 567362
558459 558509 567363
558460 558510 567364
558461 558511 567365
558462 558512 567366
558463 558513 567367
558464 558514 567368
558465 558515 567369
558466 558516 567370
558467 558517 567371
558468 558518 567372
558469 558519 567373
558470 558520 580345
558471 558521 580346
558472 558522 580347
558473 558U3 580348
TrophyTown of
Public Improvement
Emergency Services District
2021 Assessment Roll
PH)Assessm*nt Rate OM412
580349 580400 583249
580350 580401 583250
580351 580402 583251
580352 580403 583252
580353 580404 583253
580354 580405 583254
580355 580406 583255
580356 580407 583256
580357 580408 583257
580358 580409 583258
580359 580410 583259
580360 580411 583260
580361 580412 583261
580362 580413 583262
580363 580414 583263
580364 581612 583264
580365 583215 583265
580366 583216 583266
580367 583217 583267
580368 583218 583268
580369 583219 583269
580370 583220 583270
580371 583221 583271
580372 583222 583272
580373 583223 583273
580374 583224 583274
580375 583225 583275
580376 583226 583276
580377 583227 583277
580378 583228 583278
580379 583229 583279
580380 583230 583280
580381 583231 583281
580382 583232 583282
580383 583233 583283
580384 583234 583284
580385 583235 583285
580386 583236 583286
580387 583237 583287
580388 583238 583288
580389 583239 583289
580390 583240 583290
580392 583241 583291
580393 583242 583292
580394 583243 583293
580395 583244 583294
580396 583245 583295
580397 583246 583296
580398 583247 583297
580399 583V-48 583298
Town of Trophy Club
Public Improvement
Emergency Services District
2021 Assessment Roll
PIGS Assessment Rate 0.06412
583299 583383 583473
583300 583384 583474
583301 583385 583475
583302 583386 583476
583303 583387 583477
583304 583388 583478
583305 583389 583479
583306 583390 583480
583307 583391 583481
583308 583392 583482
583309 583393 583483
583310 583394 583484
583311 583395 583485
583312 583396 583486
583313 583397 583487
583314 583398 583488
583315 583399 583489
583316 583400 583490
583317 583401 583491
583318 583402 583492
583319 583403 583493
583320 583404 583494
583321 583405 583495
583322 583406 583496
583323 583407 583497
583324 583408 583498
583325 583409 583499
583326 583410 583500
583327 583411 583501
583328 583412 583502
583329 583413 583503
583330 583414 583504
583331 583415 583505
583332 583416 583506
583333 583417 583507
583334 583418 583508
583335 583419 583509
583336 583420 583510
583337 583421 583511
583338 583422 583512
583339 583423 583513
583356 583424 583514
583375 583425 583519
583376 583426 583520
583377 583427 583521
583378 583428 583522
583379 583429 583523
583380 583470 583524
583381 583471 583525
583382 583M2 583526
TrophyTown of
ImprovementPublic
Emergency Services District
2021 Assessment Roll
PIU Assessrrient Rate 0.06412
r583528
527 583578 583630
583579 583631
529 583580 583632
583530 583581 583633
583531 583582 583634
583532 583583 583643
583533 583584 583644
583534 583585 583645
583535 583586 583646
583536 583587 583647
583537 583588 583648
583538 583589 583649
583539 583590 583650
583540 583591 583651
583541 583592 583652
583542 583593 583653
583543 583594 583654
583544 583595 583655
583545 583596 583656
583546 583597 583657
583547 583598 583658
583548 583599 583659
583549 583600 583660
583550 583601 583661
583551 583602 583662
583552 583603 583663
583553 583604 583664
583554 583605 583665
583555 583606 583666
583556 583607 583667
583557 583608 583668
583558 583609 583669
583559 583612 583670
583560 583613 583671
583561 583614 583672
583562 583615 583673
583563 583616 583674
583564 583617 583675
583565 583618 583676
583566 583619 583677
583567 583620 583678
583568 583621 583679
583569 583622 583680
583570 583623 583681
583571 583624 583682
583573 583625 583683
583574 583626 583684
583575 583627 583685
583576 583628 S83686
583577 5833679 583687
Town of Trophy
ImprovementPublic
Emergency Services District
2021 Assessment Roll
PID Assessment Rate OD6412
583688 635060 635110
583689 635061 635111
583690 635062 635112
583691 635063 635113
583692 635064 635114
583693 635065 635115
611444 635066 635116
620681 635067 635117
621956 635068 635118
622299 635069 635119
622300 635070 635120
622301 635071 635121
622302 635072 635122
622303 635073 635123
622304 635074 635124
622305 635075 635125
622306 635076 635126
622307 635077 635127
622308 635078 635128
622309 635079 635129
622310 635080 635130
622311 635081 635131
622312 635082 635132
622313 635083 635133
622314 635084 635134
622315 635085 635135
622316 635086 635136
622317 635087 635137
622318 635088 635138
622319 635089 635139
622320 635090 635140
622321 635091 635141
622322 635092 635142
622323 635093 635143
622324 635094 635144
622325 635095 635145
622326 635096 635146
622327 635097 635147
622328 635098 635148
622329 635099 635149
622330 635100 635150
631471 635101 635151
635052 635102 635152
635053 635103 635153
635054 635104 635154
635055 635105 635155
635056 635106 635156
635057 635107 635157
635058 635108 635158
635059 635N9 635159
TrophyTown of
Public Improvement
Emergency Services District
2021 Assessment Rolt
PID Assessment 16ki 6.0 4412
635160 667203 733756
635161 674251 744759
635162 681973 942882
650739 712035 20446646
657776 730909 20447888
667200 730930
99
anc
e'DT N'cplm
ID,
S��TE 300
4
RESTp�RpP
all S,TX ,4UTID ksoo
yNA
F��anee
Pubx'c lP
tntsY' s
Pt��ate Ft es Ec0-flo
p�bl�e_
s
'DeVexO'PP e ,etg`I B°n
Cleats
PUBLIC IMPROVEMENT DISTRICT ASSESSMENTS:
I!C
TROPHY CLUF
JEMERGENCY SERVICES ASSESSMENT:
This assessment pays for the proportionate share of Fire Services,
just as residents outside of the PID pay their proportionate share
through the MUD. ' ,
FY 21 The AVER
TAX RATE _$0.06476 � � � Trophy Club$50
home pays ann
FY22 TAX RATE =$0.06412 $320w60, which is approx.
$3.20 LESS
TOTAL COST FOR FY 21 = $510,812 than last yr, in
FY 21.
TOTAL COST FOR FY 22 = $528,546
% 1 i
1 A 'Q
&P
ARSON INVESTIGATIONS EMS SERVICES FIRE SUPPRESSION &CONTROL HAZARDOUS MATERIAL RESPONSE INSPECTION SERVICES SEARCH AND RESCUE
FIXED ASSESSMENT:
Property owners in the Public Improvement District also pay an assessment on public improvements constructed in the
PID. In 2007, $27,500,000 in Series 2007 Bonds were issued for payment on thoroughfare improvements, water
distribution systems, elevated water tank, wastewater collection systems, trail systems, open space and public parks
within the boundaries of the PID.
The annual assessment for FY22 is between $1,241.77 and $2,342.97 based on lot size and are programmed to
increase by 1.5% each year. These payments are applicable until 2032. For information on individual payoff
amounts, contact DTA at(949)955-1500. •
S1 12 !'t
• sf� ,T /A\
DRAINAGE IMPROVEMENTS LANDSCAPING AND IRRIGATION PARKS ROADS TRAILS WATER DISTRIBUTION LINES
PUBLIC IMPROVEMENT DISTRICT BOUNDARIES*
T T, c ! • ■ _