ORD. 2021-24 - PID Water Fee Schedule TOWN OF TROPHY CLUB, TEXAS
ORDINANCE NO. 2021-24
AN ORDINANCE OF THE TOWN OF TROPHY CLUB, TEXAS
AMENDING SUBSECTION I, "ANNUAL CAPITAL IMPROVEMENT AND
MAINTENANCE CHARGE," OF SECTION A1.014, "WATER AND
WASTEWATER FEES FOR PUBLIC IMPROVEMENT DISTRICT NO. 1,"
WITHIN APPENDIX A, "FEE SCHEDULE," OF THE CODE OF
ORDINANCES, TO ADOPT A MONTHLY SURCHARGE APPLICABLE
TO CONNECTIONS IN THE TROPHY CLUB PUBLIC IMPROVEMENT
DISTRICT NO. 1 IN ORDER TO PAY THE PID PORTION OF MUD1
OPERATIONS AND MAINTENANCE BUDGET AND DEBT FOR
CALENDAR YEAR 2021; PROVIDING FOR INCORPORATION OF
PREMISES; PROVIDING FOR AN AMENDMENT; PROVIDING A
SAVINGS AND REPEALER CLAUSE; PROVIDING A SEVERABILITY
CLAUSE; PROVIDING FOR ENGROSSMENT AND ENROLLMENT;
PROVIDING A PENALTY NOT TO EXCEED THE SUM OF FIVE
HUNDRED DOLLARS ($500.00) FOR EACH OFFENSE AND A
SEPARATE OFFENSE SHALL BE DEEMED COMMITTED EACH DAY
DURING OR ON WHICH A VIOLATION OCCURS OR CONTINUES;
PROVIDING FOR PUBLICATION; AND PROVIDING AN EFFECTIVE
DATE.
WHEREAS, Fees imposed by the Town are adopted via Ordinance and are
codified in Appendix A of the Town of Trophy Club Code of Ordinances; and
WHEREAS, Appendix A, Fee Schedule, Section A1.014 of the Code of
Ordinances contains fees for public works for the Trophy Club Public Improvement District
No. 1 (hereinafter "PID"), including fees for meters utilized within the PID; and
WHEREAS, the Town of Trophy Club (the "Town") is the owner and/or operator of
a water and sewer system designed to serve present and future inhabitants of the Trophy
Club Public Improvement District No. 1 (the "Town System"); and
WHEREAS, under the Amended and Restated Contract for Wholesale Water
Supply and Wastewater Treatment Services and Water And Wastewater Operational
Services between the Town and Trophy Club Municipal Utility District No. 1 dated April
15, 2014 (the "Contract"), the Trophy Club Municipal Utility District No. 1 (the "MUD") has
agreed to provide the Town with wholesale water and wastewater services and with
operations services related to the Town System within the boundaries of the PID Property,
as that term is defined in the Contract; and
WHEREAS, Section 7.1 of Article VII of the Contract requires the Town to a charge
a fee to the residents of the PID for the "Annual Capital Improvements and Maintenance
Charge" due to MUD1; and
ORD2021-24 Page 1 of
WHEREAS, MUD1 has issued debt; therefore, pursuant to the Contract, the Town
has determined it appropriate to adopt the fee set forth below in accordance with the
provision of the Contract providing for an Annual Capital Improvements and Maintenance
Charge in order to impose the fee required to fund the PID's percentage share of the
MUD1 Operations and Maintenance budget and debt for calendar year 2020; and
WHEREAS, the Town Council hereby finds that the amendment of Section A1.014
within Appendix A of the Code of Ordinances amending the Town's Fee Schedule to
adopt the Annual Capital Improvement and Maintenance Charge in the form of a flat
monthly fee as further specified herein meets the Town's contractual obligations pursuant
to the Contract and serves the best interests of the Town.
NOW, THEREFORE, BE IT ORDAINED BY THE TOWN COUNCIL OF THE
TOWN OF TROPHY CLUB, TEXAS:
SECTION 1.
INCORPORATION OF PREMISES
That the above and foregoing premises are true and correct and are incorporated
herein and made a part hereof for all purposes.
SECTION 2.
AMENDMENT
2.01 Subsection (i) entitled "Annual capital improvement and maintenance charge" of
Section A1.014, "Water and wastewater fees for Public Improvement District No. 1,"within
Appendix A, "Fee Schedule," of the Town of Trophy Club Code of Ordinances is hereby
amended to read as follows and which shall be added to all other charges imposed under
Section A1.014, and all such other fees and provisions of Section A1.014 not specifically
amended hereby shall remain in full force and effect:
"Appendix A - FEE SCHEDULE
Section A1.014—Water and wastewater fees for Public Improvement
District No. 1
(i) Annual capital improvement and maintenance charge: $9:45-to $9.55
(monthly fee per connection)
SECTION 3.
SAVINGS AND REPEALER
That this Ordinance shall be cumulative of all other Ordinances of the Town
affecting fees and shall not repeal any of the provisions of such Ordinances except in
those instances where provisions of those Ordinances are in direct conflict with the
ORD 2021-24 Page 2 of 4
provisions of this Ordinance; whether such Ordinances are codified or uncodified, and all
other provisions of the Ordinances of the Town of Trophy Club, codified or uncodified, not
in conflict with the provisions of this Ordinance, shall remain in full force and effect.
Notwithstanding the foregoing, any complaint, action, cause of action or claim which prior
to the effective date of this Ordinance has been initiated or has arisen under or pursuant
to such repealed Ordinance(s) shall continue to be governed by the provisions of that
Ordinance and for that purpose the Ordinance shall be deemed to remain and continue
in full force and effect.
SECTION 4.
SEVERABILITY
If any section, article, paragraph, sentence, clause, phrase or word in this
Ordinance, or application thereof to any person or circumstance, is held invalid or
unconstitutional by a Court of competent jurisdiction, such holding shall not affect the
validity of the remaining portions of the Ordinance, and the Town Council hereby declares
it would have passed such remaining portions of the Ordinance despite such invalidity,
which remaining portions shall remain in full force and effect.
SECTION 5.
ENGROSSMENT AND ENROLLMENT
The Town Secretary of the Town of Trophy Club is hereby directed to engross and
enroll this Ordinance in accordance with the Town Charter.
SECTION 6.
PENALTY
It shall be unlawful for any person to violate any provision of this Ordinance, and
any person violating or failing to comply with any provision of this Ordinance shall be
fined, upon conviction, not less than One Dollar ($1.00) nor more than Five Hundred
Dollars ($500.00), and a separate offense shall be deemed committed upon each day
during or on which a violation occurs or continues.
SECTION 7.
PUBLICATION
The Town Secretary of the Town of Trophy Club is hereby directed to publish, the
Caption, Penalty and Effective Date Clause of this Ordinance as required by Section
52.011 of the Texas Local Government Code.
SECTION 8.
EFFECTIVE DATE
This Ordinance shall take effect from and after its date of passage in accordance
with law, and it is so ordained.
ORD 2021-24 Page 3 of 4
PASSED AND APPROVED by the Town Council of the Town of Trophy Club,
Texas, this 25th day of October 2021.
I
Alicia leury, ay
Town f Troph CI , Texas
".)
ATTEST: OF I hYc
0
4�a acek, TR C/CMC/MMC ~
Town Secretary/RMO *
Town of Trophy Club, Texas �'9/'/vAW 1•�
APPR VED TO AS FORM:
7
J. , o n Attorney
To o rophy Club, Texas
ORD 2021-24 Page 4 of 4
I c*-
PID SURCHARGE
TOWN OF for Calendar Year 2022
TROPHY CLUB
Description Standard
0&M Revenue from PID Surcharge 49,613.00 30% 0&M proportion
I&S Revenue from PID Surcharge 115,924.00 70% I&S proportion
Total 165,537.00
Number of PID Water Connections 1,444.00
Standard rate for 12 months(per month) $ 9.55
Change in Rate from CY21($9.45) $ 0.10
Rate=((Total/Number of Residents)/12 Months)
1�tT 110EPAL
IITELrrY
DISTRICT
October 5, 2021
Mike Erwin
Emailed
Finance Manager
Town of Trophy Club Received By:
1 Trophy Wood / I
Trophy Club,TX 76262 Date:
PID Surcharge for Calendar Year 2022
In accordance with Section 7.2 of the Amended and Restated Contract for Wholesale Water Supply and
Wastewater Treatment Services and Water and Wastewater Operational Services dated April 12, 2014, the
District is providing notice of the Annual Capital Improvements and Maintenance Charge requirements for
calendar year 2022.
Total amount to be collected from Town retail water and wastewater customers is calculated below.
MUD TARRANT COUNTY: 510,691,116
MUD DENTON COUNTY: 1,468,987,935
DENTON CO.PID: 824,066,245
O&M TAX/SURCHARGE RATE TAX/SURCHARGE RATE=REQUIRED REVENUE/TOTAL VALS1100
REQUIRED REVENUE Vals/100= 28,037,453
0&M FY 2022 Tax/Surcharge Rate= 0.00602
$185,705* Revenue from MUD Tax= $ 136,092
$168,800** Revenue from PID Surcharge= $ 49,613
*MUD(All of Dept.39 Budget)
**PID(Legal and Auditor only Dept 39) Total: $ 185,705
I&S TAX/SURCHARGE RATE TAX/SURCHARGE RATE=REQUIRED REVENUE/TOTAL VALS/100
REQUIRED REVENUE Vals/100= 28,037,453
TAX NEW DEBT(I&S) FY 2022 PID Surcharge Rate= 0.01407
Revenue from MUD Tax= $ 278,488
$394,413 Revenue from PID Surcharge= $ 115,924
Total: $ 394,413
Total Due to Trophy Club MUD No.1
PID Surcharge Calendar 2022 $ 165,537
Trophy Club Municipal Utility District No. 1
100 Municipal Drive, Trophy Club, Texas 76262
(682) 831-4600
> r11AL
UTILITY
DISMCT
October 5, 2021
The Town of Trophy Club is responsible for calculating the PID surcharge rate and must provide the new
rate to Trophy Club Municipal Utility District No. 1 with an approved Town Rate Ordinance. In order for the
January 2022 billing to reflect a new PID surcharge rate,the new Town Rate Ordinance must be received by the
District no later than December 31,2021.
The current 2021 PID surcharge rate per connection per month is set at$9.45,and as of September 301h
the PID had 1,444 total water connections. In January, the District will reconcile the total funds collected from
the PID surcharge for the calendar year and will submit any overage to the Town or if there is a shortage an
invoice will be provided.
Thank you for your prompt attention to this matter,and please contact me if you have any questions.
Sincerely,
Steven Krolczyk
Finance Manager
Trophy Club Municipal Utility District No. 1
100 Municipal Drive
Trophy Club, TX 76262
Phone-682-831-4692
Trophy Club Municipal Utility District No. 1
100 Municipal Drive, Trophy Club, Texas 76262
(682) 831-4600