RES 2009-18TOWN OF TROPHY CLUB, TEXAS
RESOLUTiON NO. 2009-18
A RESOLUTION OF THE TOWN COUNCIL OF THE TOWN OF
TROPHY CLUB, TEXAS APPROVING THE TAX ROLL OF THE
DENTON CENTRAL APPRAISAL DISTRICT AND TARRANT
APPRAISAL DISTRICT; AND PROVIDING AN EFFECTIVE DATE.
WHEREAS, the Denton Central Appraisal District and Tarrant Appraisal District
has presented a certified tax roll to the Town of Trophy Club, Texas which includes all
taxable property within Trophy Club that is located in both Denton and Tarrant Counties;
and
WHEREAS, the Town Council desires to approve and accept such certified roll, a
copy of which is attached hereto and incorporated herein as Exhibit "A".
NOW, THEREFORE, BE IT RESOLVED BY THE TOWN COUNCIL OF THE
TOWN OF TROPHY CLUB, TEXAS:
Section 1. That the tax roll of the Denton Central Appraisal District and
Tarrant Appraisal District for the Town of Trophy Club, Texas for the year 2009, a true
and correct copy of which is attached as Exhibit "A" and incorporated herein, is approved
and accepted. Such tax roll shall constitute the Town's tax roll for the 2009 tax year.
Section 2. That Exhibit "8" specifying the current 2009 tax rate approved by
the Town Council, and the total tax actually levied for real property, personal property
and minerals, is hereby approved and accepted. A copy of Exhibit "B" is attached
hereto and incorporated herein.
Section 3. That this Resolution shall become effective from and after its date
of passage in accordance with law.
PASSED AND APPROVED by the Town Council of the Town of Trophy Club,
Texas on this the 28th day of September, 2009.
Mayor Connie White
Town of Trophy Club, Texas
ATTEST: APPROVED AS TO FORM:
~JJf}hp(
Town Secretary '-~
lliMWOdanL<))
Town Attorney
Town of Trophy CI ub, Texas Town \'1WCPN.,,,ub, Texas o 'ftJ.-
{SEAL] S:~ C? o C
I-CD
Resolution 2009-18 (File ID 389) 1
i..:.
6E.~TRICE CHAi;lBERS
NOT.~RY PUBLIC
E;,PIRES: 02108/201 !
Exhibit A
,":'-,/ ~(-. <.-,"
Jt)E-f{L1G~F-:i:-CljitJ::;'JlPR,A,iSEF:
DENT()N CanRAL ;'PPR.i"dSAL D!S!~:C;
1
Exhibit A
,I " if \\ h'
-'.1'" I " ! 1 \
, ".
I . ;J-.!, ,i'"
. , Ii
',' ", I,'
, ,); ) J j i'~ ",)' i ":' ", " I, \ 1'1'1: ',I"
jl'\: -'I',: "
,'"
'!,\ 'i'l
I , ,:: ct •
IL:, r
. ,]" '! -,'
),// :' / \~/7~<) I . 'J '
A:") tOiaP;:;//;t " .//b,i!tIc£L/
!J'·Il.dJI \Jdkl -
\ ! I \11U'I-I{'~( J\ \I'i'I': \>, \J I~I \ Il \\ III I \i~J)
2
". '.""'--'~
Exhibit A
!1I119 CERTIFlf.D TOTALS
I -'!; • I (n\ :\ ()r 11:' i!'! , ' .. I I'
:';',6 :'~I"~'~O -c:,; ..
':,:."
','" "()
/.S ~,,! (.':'7
! ''C,'-"'.-,' ';;,1., i
·'l"'_V'., "·cn·r.,
'.I -~-~ F,:~ .
J,,,.,,,
,,15 !}J~I :r,~,
~0 ~c,~· 0'>'-lnl~! '-"'0 "''''~''l"
1';1, '.1,,·-
-2[' 53G
l<>Ultl",'fi,'.ll
M""ct'hluu
~B'"==========='=' ====~,,~
I
OV(i5
{lVUOS
;'<en
OF
aV65
T(:\.11
T~. R~IP
,;~"c.'.r,u
3.4D1A9!
I04A:l1l3g.s
107J!l9 Eoo
0.455510
O~I ~~."",
1[
" ~(li eGO
4~ om:
70,000
" J().C.,ODD
2.:JlOO
041,007
eo 2~AaB,21B
I" J 7G~
446 1;;.Jl0,5~' 0
13 80500(-
, .• "Uo A~\W;.I ...
.'-:" 1~, 110.li4
ce !;3t,E50 336 a~ 1.2
92,02S.3.:t 350,035.26
1;1 ~~!l
~; CJD
'If! eoo
~:~,ooo
24,OJD
841,007
:17;;0
15_Jl0_5~;>
f'ruc"c\<.,ly l-"
Ap!,,""r'tV~!""
h~'''.'l~n~ en!'
A ... sud V",u,'
11:;5 UDCI To!~l E,cml'ticns
1J 12053
l~O 707 44
3S3.!!:>837 '"
Net Taxilblu
mX[r.F.~= LEVY = ~~.;;7; ';ClJ, ':11':-. TAXABLE -{1N<. R ·"-r I tC-o:> , . .;CTU .... L T/l:;(
3.3926 19 6~ ~ 1""'''',957 -',; ·1{1.4~55!O, lOa) ~ :;;'.C',OQ!i 2fi
r", "'"",!C',"" ;C,n3~(''' '.In. '"
'." " ',' ~,. ~r: f ,""~«' I '''''I
"
813 ':1,5~~
~,:!HU:;':
~Q~ :2g 6,0
2.%4_83(,
EO;; E;5 (13':
468B'J,:;)5
92,028,341
3
llo~,,'''''~
1;,n"L'''''~'''
I'd",""~ :-,c"
t.!. '-'~ "'c;"_"
-,,,e'P'o" C' _',1:.'_""
;'.;l'~,.
Exhibit A
lOO'! eEl, i IriEll TOTALS
'L-,' t·"
l::S .' 'I',!, l!i II!! )i'I!Y ("! : l!
I,'-nt" t,:::,' ;;~, "I, lo!al!;
;·16 .. :[,.1
IB,S7G
!J loWI Lanu
HIL.,-,
TOlal r~on R~.11
MB'~'" Vdtl~
1} ;>,odur:IIO'tY Lv,;,
J\~I"","cd V~I,,~
.!,o.-re,:-_,,1 C~p
... ,.~.,,"," v.I. ...
APPRQXIMi,-:-': TOTAL lEV"t = r,;::-TAX-M3LE' (TAX R,~-f' lUJ,'
J.!>lCE~ . E~J'(O"-' lCi'C~J
T:), 'n:"''''',,~' fH1~"c~ V;,U'
TO' •• " .~,.", ,-,,' ,~" l~'" 0,(}0
4
Exhibit A
2011'1 CFRTlrICD ,OTALS
\~H·T{)\'.""(iI 1;,11,'111 I'
G'Efl~ -;-~!a:s
1 ... ",,,1
','J""-_"_
:.',"~ ,.:,.,-~,,'~
;;g I.~""L:
"-ct'),"
t~.' 4~] ~~'T
:,,;:,1; .
:)I!,' j'.!!! 5~"
:6 76~! C5~ 1,,1,,; 1'''1'",,,,'''''''1<,
.': \
iQ!a. fin!! OIr,l
,'/Inr'o! Vnlu!'
I[!'"~========================CC. '['"·:·:;·'~================~'JI
I
1-,: •. , lh~
D'J:
tN,
iW~
:l\'4
D'.'~S
DVriS
EX
CX366
QV55
OV1iSS
fra~l~ ..... ~""C
DF 3.~():A;1
aVo5 , O~.'!B 3!:'!)
Tetlll ~07,839 5!<()
in> R~w Q . .!55510
" ,
D
80
"
,
'!l1();"tO
~;' DeC'
2(j.! ocm
2~.non
841.(':':'
2!lAaa 21B
J}GO
J4;; 1B_JHl ~~\<
.?1 !l(l5-.0Qt·
",,,~U'.' ,leUi"i ,,;,
J_Jc-5491 ;:'.l1ne~
S5 (,31 eSJ ,,35 !!!;4 42
n02S 341 :SO.OOS ;:6
:~ ". I
~;' cc·r
70 ~0C
:.::~ noc
24 oDe
~1,Ci:7
Ji"!;!!
15Jl0~~
"m~",ltvl:/ L~"~
f,-' -,~"<! V~i,,('
~·-~ .. l<·';'1 t:~;,
",,<0'<0 "p ~.",w
aos_ooc Tol"IE~cmplions
n,';;Og3 ".
]~O in 44 4",11
353 B~~ 37 GGi h~~," la'i10Ie
r"-""z,, Adju~I"C! T[!xahll!
;P"'r10~iM,' _ .. LEVY" I . ,_::: '1GJl ~_7~~ T ,,(ABLE· (7 AX f<,~ -~ I 1()Qn -;,e TUAL T;"'~
~ J"" 130 25 ~ Efi8,72a ':~S· (0 455011'; tnO). :L~n r.()~ 76
,
n DC
,.,
:'1':=3,11':
flj "E~ 3.:1
3ZS,gi4
EHl.'''C:l JG:
;:,!i~~ [J3[
!:~';: 6~" JJt
46,BS9,SJ5
76J.756796
5
Exhibit A
TARRANT APPRAISAL DISTRICT JEFr LAW
CHIEF APPRAISER
TOW~ OF TROPHY CLUB
I, JEFF LA~J, CHIEF APPRAISER FOR TARRAN COUNTY, SOLEMNLY
SWEAR THAT THE ATTACHED IS THAT PORTION OF T E APPRAISAL ROLL OF THE
TARRANT APPRAISAL DISTRICT WHICH LISTS PROPE TV TAXABL~ BY THE ABOVE
NAMED ENTITY AND CONSTITUTES THEIR APPRAISAL ROL_.
2009 APFRAISAL ROLL INFORMAl 1m,
VALUATION SUM~',ARY
MARKET VALUE »»»»»»»»»»»»»»»»>
DEFERRED SPECIAL USE VALUE LOSS:
AGRICULTURAL SO
PARTIAL EXEMPTION VALUE LOSS:
DISABLED VETERAN
OVER-55
HOMESTEAD
DISABLED PERSON
FREEPORT INVENTORY
517,000
5736,750
SO
SO
$0
* CERTIFIED NET TAXABLE VALUE »»»»»»»»»
577,389,417
$76,635,667
* ESTIMATED TOTAL NET TAXABLE VALUE INCLUDING SUGGESTED
VALUES TO BE USED FOR PENDING ARB ACCOUNTS AND
Page 1 of3
INCOMPLETE ACCOUNTS »»»»»»»»»»»»» $79,055,4BO
JEFF iA" ' !f v
CHIEF (APPRds~R
if
f I, 25 vUL 2009
• MARKET AND NET TAXABLE VALUES FOR PENDING ARB ACCOUNTS DR
INCOMPLETE ACCOUNTS ARE ON PAGES 2 AN[' 3.
2500 Handlev-Ederville Road Fort Worth, Te;o;ns 76118 IB1712114-0024
6
Exhibit A
Jeff Law
Chief Appraiser
TARRANT APPRAISAL DISTRICT
25 JUL 2009
TOWN OF TROPHY CLUB
2009 A.R.B Roll Information
Section 26.01 (el of the State Property Tax Code directs the chief appraiser to
prepare a list of all properties under protest with the Appralsai Review Board and
pending disposition at the time ot va !ue roll certification.
The values below are from the ARB roll and are not included in the totals certified
by the chief appraiser and represented on page 1 ofthis report.
3,454,930 Total appraised value of properties under protest
3,297.430 Net taxable value of properties under protest
2,308,201 Estimated minimum taxable value forthe same properties
Page 2 of 3 Z5t10 Handley·Ederv;U" Rpad Fort Worth. Texas 761'8 (811128':'·0024
7
Exhibit A
TARRANT APPRAISAL DISTRICT
25 JUL 2009
TOWN OF TROPHY CLUB
2009 Incomplete Property Information
Jeff Law
Chief Appraiser
Section 26.01 (d) of the State Property Tax Coda directs rne chief appraiser to
prepare a list of all properties that are not on the cerrified appraisal roll and not
includeD on the ARB rolf.
The values below are from the incomplete property listing and are not included in
the totals certified by the chief appraiser and represented on page 1 of this report.
111,612 Total appraised value of incomplete properties
111 ,612 Estimated net taxable value of incomplete properties
Page 3 of 3 250G H"ndll!y~Edl!tvill~ Road Fort WOMh, TI!~a5 76116 (B17) 284-0024
8
0712512009
7.12.27
TOT200EP
Exhibit A
TARRANT APPRAISAL DISTRICT
TOWN OF TROPHY CLUB
TOTALS REPORT
2009
REPORT ITEM APPRAISED V~LUE ACCOUNiS
1. REAL ESTATE RcSIDENTlflL i +) 37,237.692 167
2. REAL ESTATE: COMMERCIAL (+ ) 38,553,384 23
3. REAL ESTATE INDUSTRIAL (+ ) 0 0
e. PERSOIJAL PROPERTY COMMERCIALi+) 6,680,420 13
5. PERSONAL PROPERTY INOUSTRIALi+) 0 0
6. IHNERAL LEASE PROPERTIES 1+) 0 0
7. AGRICUL'URE PROPERTIES i + I 0 0
8 TOTAL APPRAISED VALUE 1 =) 82,471,496 203
044
ROLL: 2S JUL 2009
CERTIFIED
TAXABLE VALUE
36.326,442
37,037,847
0
6,680,420
0
0
0
80,044,709 --------------------------------------------------------------------------------
9. CASES BEFORE ARB 1 -I 3,454,930 16 3,297,430
10. INCor-llPLETE ACCOUNTS i-I 111,612 3 t i 1 ,612
11. CERTIFIED APPRAISED VALUE 1 = I 78,904.954 1 4 76,635,667
.-------------------------------------------------------------.----------------
EXEMP-rON DETA!L EXEMPT AMOUNT ACCOUN S APPRAISED VALUE
i2. A8S0LUTE EXEM?-:-WNS 1,515,537 3 1,515,537
13. AG DEFERRALS 0 C 0
i 4. SCENIC DEFERRALS 0 0 0
15. A8ATEMENTS 0 0 0
16. PUBLIC ACcreSS AIRPORTS 0 0 0
17. INDIGENT HOUSING 0 0 0
18. IWMINAL VALUE ACCOUNTS 0 0 0
19. DISABLED VETS 17,000 2 473,398
20. FREEPORT iNVEN:-QRY 0 0 0
21. GOODS IN TRANSIT D D 0
22. HOMESTEADS -STATE MANDATe 0 0 0
23. OVER 65 -STATE MANDATE D D D
24, DISABLED -STATE MANDATE 0 0 0
25, HOMESTEADS -LOCAL OPT ION 0 0 0
26. OVER 65 -LOCAL OPT ION 736,750 22 4,627,820
27. DISABLED -LOCAL OPTION 0 1 0
28. SOLAR/WINO 0 D 0
29. POLLUTION CONTROL D 0 0
30. COMM HSE DEV 0 0 0
31. PRORA TEO ABSOLUTE 0 0 0
32. HISTORIC SITES 0 0 D
33. FOREIGN TRADE ZONE 0 0 0
34 TOTAL reXEMPT AMOUNT 1 - ) 2,269,287
35 NET TAXA8LE VALUE 1 = I 76,635,667 1B4 78,904,954
--------------------------------------------------------------------------------
NEW EXEMPTIONS THIS YEAR EXEMPT AMOUNT ACCOUNTS APPRAISED VALUE
(INCLUDED IN ITEM 12 TO 33)
36. NEW ABSOLUTE EXEMPTIONS 0 0 0
37. NEW AG DEFERRALS D 0 D
38. NEW SCENIC DEFERRALS 0 0 0
39. NEW ABATEMENTS 0 0 0
40. NEW PUBLIC ACCESS AIRPORTS D 0 D
41. NEW INDIGENT HOUSING 0 0 0
42. NEW NOMINAL VALUE ACCOUNTS 0 0 0
43. NEW DISABLED VETS 0 0 39,446
44. NEW FREEPORT INVENTORY 0 0 0
45. NEW GOODS IN TRANSIT 0 0 0
PAGE 1
9
Exhibit A
0712512009
7.12.27
TOT200EP
TARRANT APPRAISAL DISTRICT
TOWN OF TROPHY CLUB
TOTALS REPORT
Nt lo'! EXEMPTIONS THIS YEAR
46. N~\v HOMESTEADS -STATE MANDATE
47. lEW DVoR 65 -STATE MANDATE
48. Nn! DISABLED -STATE MANDATE
49. N!:W HOMESTEADS -LOCAL OPTION
50. NEt'! OVER 65 -LOCAL OPTION
51. NEW OISABLED -LOCAL OPT JON
52. NEW SOlAR/~JlND
53. NEW POLLUTION CONTROL
54. NEW COMM HSE OEV
55. NEW PRORATED ABSOLUTE
56. NEW HiSTORIC SITES
57, NFt~ FOREIGN TRADE ZONE
NE\~ CONSTRUCT JON
58. ALL REAL ESTATE
59. NEW BUSINESS IN NEW IMPROVEMENT
60. rOTAl NE\~ CONSTRUCTION
61. NEW CONSTRUCT rON IN RES!OENTIAL
62. NE\~ CONSTRUCT ION IN COMMERCIAL
63. ANNUAT [ONS
64. DEAN:,EXATIONS
TAX CE I LINGS
65. OVER 65
66. DISABLED PERSON
67. TOTAL CEILINGS
IINCLUDED IN A80VE)
68. NE\~ OVER 65 CEILINGS
69. NEW OISA8LED PERSON CEILINGS
CAPPED ACCOUNTS
70. CAP TOTAL
71. NEW CAP THIS YEAR
ALL EXEMPTIONS 8Y GROUP
72. ALL RESIDENTIAL ACCOUNTS
73. ALL COMMERCIAL ACCOUNTS
74. ALL INDUSTRIAL ACCOUNTS
75. ALL MINERAL LEASE ACCOUNTS
76. ALL AGRICULTURE ACCOUNTS
2009
EXEMPT AMOUNT
TAXABLE
a a a a
70,000
a
0
0 a a
0
0
VALUE
42,279 a
42,279
42,279 a
o a
TAXABLE VALUE
3,494,470
19B,894
3,691,364
266,300 a
ACCOUNTS
0 a a a
2 a a a a a a
0
ACCOUNTS
3
0
3
3 a
o o
ACCOUNTS
20
1
21
1
0
CAP VALUE ACCOUNTS
8,487,836 40 o 0
EXEMPT AMOUNT
911,250
1,515,537 o o o
PAGE 2
044
ROLL: 25 JUL 2009
CERTIC!ED
APPRAISED VALUE
a a a a
466,600 a a a a a a a
APPRAISED VALUE
L3,500
a
43,500
43,500
0
o o
CE I LI NG AMOUN T
13,443.14
69B.8D
14,139.94
1,218.94
.00
CAP LOSS
988,264
o
APPRAiSED VALUE
37,237,692
45,233,804 o o o
10
Example 1
EXHIBIT "B"
2009 TAX ROLL FOR THE TOWN OF TROPHY CLUB, TEXAS
Based on the 2009 certified roll dated July 18, 2009 from the Denton Central
Appraisal District, and the certified roll dated July 25, 2009 from the Tarrant
Appraisal District, the following applies:
The current 2009 tax rate ($.47001$100 assessed value) approved by the Town
Council, which has been imposed on each property included on the certified
appraisal roll for the Town for 2009, totals $3,514,584 levy.
The combined levy of $3,514,584, upon approval by the Town Council, shall
constitute the 2009 tax roll for the Town of Trophy Club.
*************************************